{"entity":"City of Elmira","fund":"General Fund","generated":"2026-08-07","source":"NYS Office of the State Comptroller, Annual Update Document (AUD) / Open Book New York. General Fund = account-code prefix 'A'.","years":[1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025],"byYear":{"1995":{"revenue":{"total":18882621,"categories":[{"name":"Real Property Taxes and Assessments","amount":7335929,"children":[{"name":"Real Property Taxes","amount":7181638},{"name":"Special Assessments","amount":154291}]},{"name":"Sales and Use Tax","amount":4884003,"children":[{"name":"Non Prop Tax Dist by County","amount":4439524},{"name":"Utilities Gross Receipts Tax","amount":444479}]},{"name":"State Aid","amount":2646163,"children":[{"name":"St Aid, Revenue Sharing","amount":2195284},{"name":"St Aid, Consolidated Highway Aid","amount":174861},{"name":"St Aid, Mortgage Tax","amount":124988},{"name":"St Aid, Unified Court Budget Sec Costs","amount":57578},{"name":"St Aid, Real Property Tax Administration","amount":29631},{"name":"St Aid, Other Transportation","amount":24450},{"name":"St. Aid, Records Mgmt.","amount":16113},{"name":"St Aid-economic Assistance","amount":14815},{"name":"St Aid, Other Public Safety","amount":8443}]},{"name":"Charges for Services","amount":1998253,"children":[{"name":"Refuse & Garbage Charges","amount":1019488},{"name":"Park and Recreational Charges","amount":453701},{"name":"Charges for Tax Redemption","amount":162322},{"name":"Permits, Other","amount":133780},{"name":"Parking Meter Fees Taxable","amount":73187},{"name":"Police Fees","amount":38891},{"name":"Public Market Charges","amount":36807},{"name":"Clerk Fees","amount":25803},{"name":"Other General Departmental Income","amount":21725},{"name":"Fire Inspection Fees","amount":12687},{"name":"Recreational Concessions","amount":11500},{"name":"Special Recreational Facility Charges","amount":3310},{"name":"Parking Lots & Garages-taxable","amount":3053},{"name":"Treasurer Fees","amount":1999}]},{"name":"Charges to Other Governments","amount":958375,"children":[{"name":"Sewer Serv Other Govts","amount":525000},{"name":"Public Safety Services for Other Govts","amount":291642},{"name":"Transportation Services, Other Govts","amount":98548},{"name":"General Services, Inter Government","amount":22113},{"name":"Narcotic Control Serv for Other Govts","amount":21072}]},{"name":"Use and Sale of Property","amount":435931,"children":[{"name":"Interest and Earnings","amount":260104},{"name":"Rental of Real Property","amount":86680},{"name":"Sales of Equipment","amount":38205},{"name":"Proceeds of Seized & Unclaimed Property","amount":16570},{"name":"Sales of Real Property","amount":14420},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Sales of Scrap & Excess Materials","amount":4904},{"name":"Commissions","amount":1848}]},{"name":"Other Real Property Tax Items","amount":325472,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":168673},{"name":"Other Payments in Lieu of Taxes","amount":98963},{"name":"Federal Payments in Lieu of Taxes","amount":54954},{"name":"Gain From Sale of Tax Acq Property","amount":2882}]},{"name":"Other Non-property Taxes","amount":169723,"children":[{"name":"Franchises","amount":169723}]},{"name":"Other Local Revenues","amount":128771,"children":[{"name":"Fines and Forfeited Bail","amount":93614},{"name":"Gifts and Donations","amount":18825},{"name":"Insurance Recoveries","amount":7073},{"name":"Other Compensation for Loss","amount":4938},{"name":"Refunds of Prior Year's Expenditures","amount":4121},{"name":"Forfeitures of Deposits","amount":200}]},{"name":"Other","amount":1,"children":[{"name":"Balancing Code - Osc Use Only","amount":1}]}]},"expenditure":{"total":18393361,"categories":[{"name":"Public Safety","amount":8021346,"children":[{"name":"Police","amount":4091558,"children":[{"name":"Personal Services (salaries)","amount":3639770},{"name":"Equipment & Capital Outlay","amount":237415},{"name":"Contractual","amount":214373}]},{"name":"Fire","amount":3011579,"children":[{"name":"Personal Services (salaries)","amount":2863956},{"name":"Contractual","amount":89771},{"name":"Equipment & Capital Outlay","amount":57852}]},{"name":"Demo of Unsafe Buildings","amount":274709},{"name":"Public Safety Comm Sys","amount":253500,"children":[{"name":"Contractual","amount":233473},{"name":"Equipment & Capital Outlay","amount":20027}]},{"name":"Safety Inspection","amount":172798,"children":[{"name":"Personal Services (salaries)","amount":101600},{"name":"Contractual","amount":71198}]},{"name":"Traffic Control","amount":68548,"children":[{"name":"Personal Services (salaries)","amount":51838},{"name":"Contractual","amount":16710}]},{"name":"Control of Animals","amount":53071},{"name":"Civil Defense","amount":50456},{"name":"On-street Parking","amount":45127,"children":[{"name":"Personal Services (salaries)","amount":39353},{"name":"Contractual","amount":5774}]}]},{"name":"Employee Benefits","amount":3653533,"children":[{"name":"Hospital & Medical (dental) Ins","amount":1610687},{"name":"Police & Firemen Retirement","amount":786797},{"name":"Social Security","amount":710207},{"name":"Worker's Compensation","amount":273127},{"name":"Local Pension Fund","amount":175039},{"name":"State Retirement System","amount":86546},{"name":"Unemployment Insurance","amount":11130}]},{"name":"General Government","amount":2532551,"children":[{"name":"Purchasing","amount":698647,"children":[{"name":"Contractual","amount":627849},{"name":"Personal Services (salaries)","amount":54391},{"name":"Equipment & Capital Outlay","amount":16407}]},{"name":"Unallocated Insurance","amount":267192},{"name":"Operation of Plant","amount":261931,"children":[{"name":"Contractual","amount":119570},{"name":"Personal Services (salaries)","amount":114702},{"name":"Equipment & Capital Outlay","amount":27659}]},{"name":"Dir of Finance","amount":249114,"children":[{"name":"Personal Services (salaries)","amount":182758},{"name":"Contractual","amount":66356}]},{"name":"Municipal Exec","amount":150437,"children":[{"name":"Personal Services (salaries)","amount":135484},{"name":"Contractual","amount":14953}]},{"name":"Assessment","amount":130783,"children":[{"name":"Contractual","amount":73680},{"name":"Personal Services (salaries)","amount":57103}]},{"name":"Law","amount":119438,"children":[{"name":"Personal Services (salaries)","amount":96665},{"name":"Contractual","amount":22773}]},{"name":"Central Data Process & Cap Outlay","amount":109643},{"name":"Judgements and Claims","amount":88052},{"name":"Public Works Admin","amount":85059,"children":[{"name":"Personal Services (salaries)","amount":82804},{"name":"Contractual","amount":2255}]},{"name":"Taxes & Assess on Munic Prop","amount":65544},{"name":"Clerk","amount":51640,"children":[{"name":"Personal Services (salaries)","amount":45785},{"name":"Contractual","amount":4432},{"name":"Equipment & Capital Outlay","amount":1423}]},{"name":"Personnel","amount":51638,"children":[{"name":"Personal Services (salaries)","amount":45902},{"name":"Contractual","amount":5736}]},{"name":"Central Data Process Pers Serv","amount":41779},{"name":"Legislative Board","amount":37425,"children":[{"name":"Personal Services (salaries)","amount":30297},{"name":"Contractual","amount":7128}]},{"name":"Exp on Prop Acq for Taxes","amount":34762},{"name":"Fiscal Agents Fees","amount":18733},{"name":"Elections","amount":16176},{"name":"Other General Govt Support","amount":15913},{"name":"Central Data Process","amount":13076},{"name":"Records Mgmt","amount":10697,"children":[{"name":"Contractual","amount":7308},{"name":"Equipment & Capital Outlay","amount":2484},{"name":"Personal Services (salaries)","amount":905}]},{"name":"Mayor","amount":6713,"children":[{"name":"Personal Services (salaries)","amount":6000},{"name":"Contractual","amount":713}]},{"name":"Municipal Assn Dues","amount":4984},{"name":"Planning","amount":2000},{"name":"Zoning","amount":1175}]},{"name":"Transportation","amount":1808547,"children":[{"name":"Street Lighting","amount":650067},{"name":"Garage","amount":504710,"children":[{"name":"Contractual","amount":280638},{"name":"Personal Services (salaries)","amount":164285},{"name":"Equipment & Capital Outlay","amount":59787}]},{"name":"Maint of Streets","amount":397789,"children":[{"name":"Personal Services (salaries)","amount":356033},{"name":"Contractual","amount":38636},{"name":"Equipment & Capital Outlay","amount":3120}]},{"name":"Engineering","amount":107338,"children":[{"name":"Personal Services (salaries)","amount":100550},{"name":"Contractual","amount":6788}]},{"name":"Snow Removal","amount":86599,"children":[{"name":"Contractual","amount":55579},{"name":"Equipment & Capital Outlay","amount":31020}]},{"name":"Street Admin","amount":62044,"children":[{"name":"Personal Services (salaries)","amount":60661},{"name":"Contractual","amount":1383}]}]},{"name":"Sanitation","amount":928494,"children":[{"name":"Refuse & Garbage","amount":697650,"children":[{"name":"Contractual","amount":447562},{"name":"Personal Services (salaries)","amount":250088}]},{"name":"Sanitary Sewers","amount":230844,"children":[{"name":"Personal Services (salaries)","amount":191745},{"name":"Contractual","amount":35909},{"name":"Equipment & Capital Outlay","amount":3190}]}]},{"name":"Culture and Recreation","amount":862694,"children":[{"name":"Special Rec Facility","amount":418028,"children":[{"name":"Contractual","amount":255752},{"name":"Personal Services (salaries)","amount":137716},{"name":"Equipment & Capital Outlay","amount":24560}]},{"name":"Parks","amount":403960,"children":[{"name":"Personal Services (salaries)","amount":233085},{"name":"Contractual","amount":152653},{"name":"Equipment & Capital Outlay","amount":18222}]},{"name":"Playgr & Rec Centers","amount":37019,"children":[{"name":"Personal Services (salaries)","amount":28926},{"name":"Contractual","amount":8093}]},{"name":"Celebrations","amount":3687}]},{"name":"Debt Service","amount":405487,"children":[{"name":"Debt Principal","amount":330000},{"name":"Debt Interest","amount":75487}]},{"name":"Economic Development","amount":101500,"children":[{"name":"Indus Develop Agency","amount":94000},{"name":"Publicity","amount":7500}]},{"name":"Community Services","amount":71693,"children":[{"name":"Shade Tree","amount":71693,"children":[{"name":"Personal Services (salaries)","amount":27269},{"name":"Equipment & Capital Outlay","amount":22387},{"name":"Contractual","amount":22037}]}]},{"name":"Health","amount":6876,"children":[{"name":"Medical Director","amount":4801},{"name":"Insect Control","amount":2075}]},{"name":"Other","amount":640,"children":[{"name":"Balancing Code - Osc Use Only","amount":640}]}]}},"1996":{"revenue":{"total":20301669,"categories":[{"name":"Real Property Taxes and Assessments","amount":7636441,"children":[{"name":"Real Property Taxes","amount":7503389},{"name":"Special Assessments","amount":133052}]},{"name":"Sales and Use Tax","amount":4839596,"children":[{"name":"Non Prop Tax Dist by County","amount":4314872},{"name":"Utilities Gross Receipts Tax","amount":492164},{"name":"Sales and Use Tax","amount":32560}]},{"name":"State Aid","amount":4076797,"children":[{"name":"St Aid, Revenue Sharing","amount":3641432},{"name":"St Aid, Unified Court Budget Sec Costs","amount":150437},{"name":"St Aid, Mortgage Tax","amount":126010},{"name":"St Aid, Consolidated Highway Aid","amount":97572},{"name":"St Aid, Youth Programs","amount":25069},{"name":"St. Aid, Records Mgmt.","amount":16112},{"name":"St Aid, Other Public Safety","amount":10786},{"name":"St Aid, Other Transportation","amount":9379}]},{"name":"Charges for Services","amount":1750988,"children":[{"name":"Refuse & Garbage Charges","amount":961315},{"name":"Park and Recreational Charges","amount":412720},{"name":"Charges for Tax Redemption","amount":79583},{"name":"Parking Meter Fees Taxable","amount":68337},{"name":"Permits, Other","amount":62382},{"name":"Police Fees","amount":46862},{"name":"Clerk Fees","amount":33478},{"name":"Other General Departmental Income","amount":23086},{"name":"Dog Licenses","amount":17328},{"name":"Recreational Concessions","amount":13665},{"name":"Fire Inspection Fees","amount":13173},{"name":"Other Public Safety Departmental Income","amount":10560},{"name":"Parking Lots & Garages-taxable","amount":4088},{"name":"Special Recreational Facility Charges","amount":2455},{"name":"Treasurer Fees","amount":1618},{"name":"Business & Occupational License","amount":338}]},{"name":"Charges to Other Governments","amount":845312,"children":[{"name":"Sewer Serv Other Govts","amount":525000},{"name":"Public Safety Services for Other Govts","amount":270416},{"name":"Transportation Services, Other Govts","amount":49896}]},{"name":"Use and Sale of Property","amount":527829,"children":[{"name":"Interest and Earnings","amount":329182},{"name":"Rental of Real Property","amount":71613},{"name":"Proceeds of Seized & Unclaimed Property","amount":52950},{"name":"Sales of Equipment","amount":42084},{"name":"Sales of Real Property","amount":14801},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Sales of Scrap & Excess Materials","amount":2831},{"name":"Commissions","amount":1168}]},{"name":"Other Real Property Tax Items","amount":258018,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":145746},{"name":"Other Payments in Lieu of Taxes","amount":122888},{"name":"Federal Payments in Lieu of Taxes","amount":34753},{"name":"Gain From Sale of Tax Acq Property","amount":-45369}]},{"name":"Other Local Revenues","amount":205533,"children":[{"name":"Fines and Forfeited Bail","amount":173929},{"name":"Gifts and Donations","amount":11580},{"name":"Insurance Recoveries","amount":10355},{"name":"Other Compensation for Loss","amount":6381},{"name":"Forfeitures of Deposits","amount":1710},{"name":"Fines & Pen-dog Cases","amount":1620},{"name":"Refunds of Prior Year's Expenditures","amount":-42}]},{"name":"Other Non-property Taxes","amount":161155,"children":[{"name":"Franchises","amount":161155}]}]},"expenditure":{"total":19327852,"categories":[{"name":"Public Safety","amount":7856629,"children":[{"name":"Police","amount":4160274,"children":[{"name":"Personal Services (salaries)","amount":3896122},{"name":"Contractual","amount":259482},{"name":"Equipment & Capital Outlay","amount":4670}]},{"name":"Fire","amount":3172454,"children":[{"name":"Personal Services (salaries)","amount":3048875},{"name":"Contractual","amount":123579}]},{"name":"Safety Inspection","amount":185538,"children":[{"name":"Personal Services (salaries)","amount":108727},{"name":"Contractual","amount":76811}]},{"name":"Public Safety Comm Sys","amount":120582},{"name":"Traffic Control","amount":87562,"children":[{"name":"Personal Services (salaries)","amount":62281},{"name":"Contractual","amount":25281}]},{"name":"Control of Animals","amount":65838},{"name":"On-street Parking","amount":37315,"children":[{"name":"Personal Services (salaries)","amount":35149},{"name":"Contractual","amount":2166}]},{"name":"Jail","amount":18947},{"name":"Demo of Unsafe Buildings","amount":6619},{"name":"Civil Defense","amount":1500}]},{"name":"Employee Benefits","amount":4416590,"children":[{"name":"Hospital & Medical (dental) Ins","amount":1434028},{"name":"Police & Firemen Retirement","amount":1300166},{"name":"Social Security","amount":746350},{"name":"State Retirement System","amount":585678},{"name":"Worker's Compensation","amount":179413},{"name":"Local Pension Fund","amount":166141},{"name":"Unemployment Insurance","amount":4814}]},{"name":"General Government","amount":2442804,"children":[{"name":"Purchasing","amount":653149,"children":[{"name":"Contractual","amount":594300},{"name":"Personal Services (salaries)","amount":58849}]},{"name":"Unallocated Insurance","amount":264294},{"name":"Operation of Plant","amount":255350,"children":[{"name":"Personal Services (salaries)","amount":129848},{"name":"Contractual","amount":124913},{"name":"Equipment & Capital Outlay","amount":589}]},{"name":"Dir of Finance","amount":249319,"children":[{"name":"Personal Services (salaries)","amount":182447},{"name":"Contractual","amount":66872}]},{"name":"Personnel","amount":133364,"children":[{"name":"Personal Services (salaries)","amount":109452},{"name":"Contractual","amount":23912}]},{"name":"Law","amount":115488,"children":[{"name":"Personal Services (salaries)","amount":87158},{"name":"Contractual","amount":28330}]},{"name":"Municipal Exec","amount":105250,"children":[{"name":"Personal Services (salaries)","amount":101005},{"name":"Contractual","amount":4245}]},{"name":"Judgements and Claims","amount":86803},{"name":"Public Works Admin","amount":85419,"children":[{"name":"Personal Services (salaries)","amount":84105},{"name":"Contractual","amount":1314}]},{"name":"Assessment","amount":70994,"children":[{"name":"Personal Services (salaries)","amount":60766},{"name":"Contractual","amount":10228}]},{"name":"Taxes & Assess on Munic Prop","amount":70703},{"name":"Legislative Board","amount":55571,"children":[{"name":"Personal Services (salaries)","amount":30533},{"name":"Contractual","amount":25038}]},{"name":"Clerk","amount":51748,"children":[{"name":"Personal Services (salaries)","amount":47832},{"name":"Contractual","amount":3916}]},{"name":"Central Data Process Pers Serv","amount":48659},{"name":"Central Data Process","amount":44657},{"name":"Fiscal Agents Fees","amount":38595},{"name":"Elections","amount":37634},{"name":"Exp on Prop Acq for Taxes","amount":24634},{"name":"Records Mgmt","amount":21045,"children":[{"name":"Contractual","amount":19817},{"name":"Personal Services (salaries)","amount":1228}]},{"name":"Zoning","amount":15092},{"name":"Mayor","amount":6758,"children":[{"name":"Personal Services (salaries)","amount":6046},{"name":"Contractual","amount":712}]},{"name":"Municipal Assn Dues","amount":5134},{"name":"Planning","amount":2800},{"name":"Central Data Process & Cap Outlay","amount":344}]},{"name":"Transportation","amount":1916327,"children":[{"name":"Street Lighting","amount":697963},{"name":"Garage","amount":498768,"children":[{"name":"Contractual","amount":314740},{"name":"Personal Services (salaries)","amount":184028}]},{"name":"Maint of Streets","amount":439159,"children":[{"name":"Personal Services (salaries)","amount":412115},{"name":"Contractual","amount":27044}]},{"name":"Engineering","amount":130751,"children":[{"name":"Personal Services (salaries)","amount":108249},{"name":"Contractual","amount":22502}]},{"name":"Snow Removal","amount":83543,"children":[{"name":"Contractual","amount":76942},{"name":"Personal Services (salaries)","amount":6601}]},{"name":"Street Admin","amount":66143,"children":[{"name":"Personal Services (salaries)","amount":63866},{"name":"Contractual","amount":2277}]}]},{"name":"Sanitation","amount":968674,"children":[{"name":"Refuse & Garbage","amount":703126,"children":[{"name":"Contractual","amount":450337},{"name":"Personal Services (salaries)","amount":252789}]},{"name":"Sanitary Sewers","amount":265548,"children":[{"name":"Personal Services (salaries)","amount":214424},{"name":"Contractual","amount":51124}]}]},{"name":"Culture and Recreation","amount":812183,"children":[{"name":"Parks","amount":385452,"children":[{"name":"Personal Services (salaries)","amount":295224},{"name":"Contractual","amount":90228}]},{"name":"Special Rec Facility","amount":354664,"children":[{"name":"Contractual","amount":199270},{"name":"Personal Services (salaries)","amount":151670},{"name":"Equipment & Capital Outlay","amount":3724}]},{"name":"Playgr & Rec Centers","amount":57873,"children":[{"name":"Contractual","amount":34594},{"name":"Personal Services (salaries)","amount":23279}]},{"name":"Celebrations","amount":14194}]},{"name":"Debt Service","amount":718527,"children":[{"name":"Debt Principal","amount":488000},{"name":"Debt Interest","amount":230527}]},{"name":"Economic Development","amount":100500,"children":[{"name":"Indus Develop Agency","amount":88000},{"name":"Publicity","amount":12500}]},{"name":"Community Services","amount":91499,"children":[{"name":"Shade Tree","amount":91199,"children":[{"name":"Contractual","amount":45520},{"name":"Personal Services (salaries)","amount":28479},{"name":"Equipment & Capital Outlay","amount":17200}]},{"name":"Misc Home & Comm Serv","amount":300}]},{"name":"Health","amount":4119,"children":[{"name":"Medical Director","amount":4044},{"name":"Insect Control","amount":75}]}]}},"1997":{"revenue":{"total":20403005,"categories":[{"name":"Real Property Taxes and Assessments","amount":7345920,"children":[{"name":"Real Property Taxes","amount":7199310},{"name":"Special Assessments","amount":146610}]},{"name":"Sales and Use Tax","amount":5032621,"children":[{"name":"Non Prop Tax Dist by County","amount":4456787},{"name":"Utilities Gross Receipts Tax","amount":503148},{"name":"Sales and Use Tax","amount":72686}]},{"name":"State Aid","amount":3759205,"children":[{"name":"St Aid, Revenue Sharing","amount":2324944},{"name":"St Aid, Consolidated Highway Aid","amount":725856},{"name":"St Aid, Other Transportation","amount":293668},{"name":"St Aid, Mortgage Tax","amount":170033},{"name":"St Aid, Unified Court Budget Sec Costs","amount":128728},{"name":"St Aid-economic Assistance","amount":52985},{"name":"St Aid, Other Public Safety","amount":31056},{"name":"St Aid, Youth Programs","amount":18048},{"name":"St. Aid, Records Mgmt.","amount":9735},{"name":"St Aid, Real Property Tax Administration","amount":4152}]},{"name":"Charges for Services","amount":1703359,"children":[{"name":"Refuse & Garbage Charges","amount":958527},{"name":"Park and Recreational Charges","amount":458661},{"name":"Parking Meter Fees Non-taxable","amount":73999},{"name":"Police Fees","amount":67642},{"name":"Permits, Other","amount":41346},{"name":"Other Public Safety Departmental Income","amount":27076},{"name":"Clerk Fees","amount":26391},{"name":"Dog Licenses","amount":16209},{"name":"Charges for Tax Redemption","amount":11557},{"name":"Other General Departmental Income","amount":6881},{"name":"Parking Lots and Garages-no Tax","amount":4977},{"name":"Recreational Concessions","amount":3500},{"name":"Special Recreational Facility Charges","amount":2747},{"name":"Public Pound Charges, Dog Control Fees","amount":1950},{"name":"Treasurer Fees","amount":1409},{"name":"Business & Occupational License","amount":334},{"name":"Fire Inspection Fees","amount":153}]},{"name":"Other Local Revenues","amount":991543,"children":[{"name":"Unclassified (specify)","amount":384809},{"name":"Refunds of Prior Year's Expenditures","amount":319095},{"name":"Fines and Forfeited Bail","amount":236987},{"name":"Insurance Recoveries","amount":32093},{"name":"Gifts and Donations","amount":7752},{"name":"Other Compensation for Loss","amount":5504},{"name":"Forfeitures of Deposits","amount":2995},{"name":"Interfund Revenues","amount":1693},{"name":"Fines & Pen-dog Cases","amount":615}]},{"name":"Charges to Other Governments","amount":840776,"children":[{"name":"Sewer Serv Other Govts","amount":520000},{"name":"Public Safety Services for Other Govts","amount":271374},{"name":"Transportation Services, Other Govts","amount":38510},{"name":"General Services, Inter Government","amount":10892}]},{"name":"Use and Sale of Property","amount":355006,"children":[{"name":"Interest and Earnings","amount":236891},{"name":"Rental of Real Property","amount":58897},{"name":"Rental of Real Property, Other Govts","amount":20009},{"name":"Proceeds of Seized & Unclaimed Property","amount":16678},{"name":"Sales of Equipment","amount":11384},{"name":"Sales of Real Property","amount":7771},{"name":"Sales of Scrap & Excess Materials","amount":2191},{"name":"Commissions","amount":1185}]},{"name":"Other Real Property Tax Items","amount":179314,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":136957},{"name":"Other Payments in Lieu of Taxes","amount":127352},{"name":"Federal Payments in Lieu of Taxes","amount":75616},{"name":"Gain From Sale of Tax Acq Property","amount":-160611}]},{"name":"Other Non-property Taxes","amount":177122,"children":[{"name":"Franchises","amount":177122}]},{"name":"Federal Aid","amount":18139,"children":[{"name":"Fed Aid Other Public Safety","amount":18139}]}]},"expenditure":{"total":18811707,"categories":[{"name":"Public Safety","amount":8501014,"children":[{"name":"Police","amount":4303964,"children":[{"name":"Personal Services (salaries)","amount":4083941},{"name":"Contractual","amount":220023}]},{"name":"Fire","amount":3225208,"children":[{"name":"Personal Services (salaries)","amount":3111897},{"name":"Contractual","amount":113311}]},{"name":"Demo of Unsafe Buildings","amount":296807},{"name":"Public Safety Comm Sys","amount":238703},{"name":"Safety Inspection","amount":183968,"children":[{"name":"Personal Services (salaries)","amount":136199},{"name":"Contractual","amount":47769}]},{"name":"Control of Animals","amount":106920,"children":[{"name":"Contractual","amount":85867},{"name":"Personal Services (salaries)","amount":21053}]},{"name":"Traffic Control","amount":76518,"children":[{"name":"Personal Services (salaries)","amount":64554},{"name":"Contractual","amount":11964}]},{"name":"On-street Parking","amount":49333,"children":[{"name":"Personal Services (salaries)","amount":38951},{"name":"Contractual","amount":10382}]},{"name":"Jail","amount":18093},{"name":"Civil Defense","amount":1500}]},{"name":"Employee Benefits","amount":3755319,"children":[{"name":"Hospital & Medical (dental) Ins","amount":2227929},{"name":"Social Security","amount":791328},{"name":"Police & Firemen Retirement","amount":346050},{"name":"Local Pension Fund","amount":157371},{"name":"Worker's Compensation","amount":155692},{"name":"State Retirement System","amount":52333},{"name":"Unemployment Insurance","amount":24616}]},{"name":"General Government","amount":2509217,"children":[{"name":"Purchasing","amount":651804,"children":[{"name":"Contractual","amount":589714},{"name":"Personal Services (salaries)","amount":62090}]},{"name":"Dir of Finance","amount":321139,"children":[{"name":"Personal Services (salaries)","amount":246220},{"name":"Contractual","amount":74919}]},{"name":"Unallocated Insurance","amount":255964},{"name":"Operation of Plant","amount":247381,"children":[{"name":"Personal Services (salaries)","amount":131705},{"name":"Contractual","amount":113966},{"name":"Equipment & Capital Outlay","amount":1710}]},{"name":"Law","amount":158387,"children":[{"name":"Personal Services (salaries)","amount":115236},{"name":"Contractual","amount":43151}]},{"name":"Personnel","amount":146776,"children":[{"name":"Personal Services (salaries)","amount":93023},{"name":"Contractual","amount":53753}]},{"name":"Municipal Exec","amount":110236,"children":[{"name":"Personal Services (salaries)","amount":101428},{"name":"Contractual","amount":8808}]},{"name":"Public Works Admin","amount":88050,"children":[{"name":"Personal Services (salaries)","amount":87494},{"name":"Contractual","amount":556}]},{"name":"Central Data Process","amount":76136},{"name":"Assessment","amount":71968,"children":[{"name":"Personal Services (salaries)","amount":67637},{"name":"Contractual","amount":4331}]},{"name":"Central Data Process Pers Serv","amount":63207},{"name":"Clerk","amount":60947,"children":[{"name":"Personal Services (salaries)","amount":55932},{"name":"Contractual","amount":5015}]},{"name":"Judgements and Claims","amount":51360},{"name":"Taxes & Assess on Munic Prop","amount":38381},{"name":"Legislative Board","amount":36851,"children":[{"name":"Personal Services (salaries)","amount":30488},{"name":"Contractual","amount":6363}]},{"name":"Exp on Prop Acq for Taxes","amount":33126},{"name":"Zoning","amount":30115},{"name":"Fiscal Agents Fees","amount":18709},{"name":"Elections","amount":18616},{"name":"Other General Govt Support","amount":10393},{"name":"Mayor","amount":7563,"children":[{"name":"Personal Services (salaries)","amount":6069},{"name":"Contractual","amount":1494}]},{"name":"Municipal Assn Dues","amount":5288},{"name":"Records Mgmt","amount":4195,"children":[{"name":"Personal Services (salaries)","amount":3651},{"name":"Contractual","amount":544}]},{"name":"Planning","amount":2625}]},{"name":"Transportation","amount":1956531,"children":[{"name":"Street Lighting","amount":690285},{"name":"Garage","amount":528053,"children":[{"name":"Contractual","amount":336506},{"name":"Personal Services (salaries)","amount":191547}]},{"name":"Maint of Streets","amount":451293,"children":[{"name":"Personal Services (salaries)","amount":433160},{"name":"Contractual","amount":18133}]},{"name":"Engineering","amount":130695,"children":[{"name":"Personal Services (salaries)","amount":115904},{"name":"Contractual","amount":14791}]},{"name":"Snow Removal","amount":83371,"children":[{"name":"Contractual","amount":60363},{"name":"Personal Services (salaries)","amount":23008}]},{"name":"Street Admin","amount":72834,"children":[{"name":"Personal Services (salaries)","amount":70745},{"name":"Contractual","amount":2089}]}]},{"name":"Sanitation","amount":923161,"children":[{"name":"Refuse & Garbage","amount":628736,"children":[{"name":"Contractual","amount":326248},{"name":"Personal Services (salaries)","amount":302488}]},{"name":"Sanitary Sewers","amount":294425,"children":[{"name":"Personal Services (salaries)","amount":244270},{"name":"Contractual","amount":50155}]}]},{"name":"Culture and Recreation","amount":829219,"children":[{"name":"Parks","amount":430177,"children":[{"name":"Personal Services (salaries)","amount":328095},{"name":"Contractual","amount":102082}]},{"name":"Special Rec Facility","amount":347136,"children":[{"name":"Contractual","amount":204048},{"name":"Personal Services (salaries)","amount":143088}]},{"name":"Playgr & Rec Centers","amount":46781,"children":[{"name":"Personal Services (salaries)","amount":29238},{"name":"Contractual","amount":17543}]},{"name":"Celebrations","amount":5125}]},{"name":"Economic Development","amount":153485,"children":[{"name":"Indus Develop Agency","amount":140985},{"name":"Publicity","amount":12500}]},{"name":"Community Services","amount":150095,"children":[{"name":"Shade Tree","amount":140095,"children":[{"name":"Equipment & Capital Outlay","amount":68764},{"name":"Contractual","amount":41565},{"name":"Personal Services (salaries)","amount":29766}]},{"name":"Misc Home & Comm Serv","amount":10000}]},{"name":"Health","amount":18956,"children":[{"name":"Medical Director","amount":16931},{"name":"Insect Control","amount":2025}]},{"name":"Education","amount":14710,"children":[{"name":"Other Education","amount":14710}]}]}},"1998":{"revenue":{"total":20142855,"categories":[{"name":"Real Property Taxes and Assessments","amount":7201068,"children":[{"name":"Real Property Taxes","amount":7087565},{"name":"Special Assessments","amount":113503}]},{"name":"Sales and Use Tax","amount":5057770,"children":[{"name":"Non Prop Tax Dist by County","amount":4564069},{"name":"Utilities Gross Receipts Tax","amount":483884},{"name":"Sales and Use Tax","amount":9817}]},{"name":"State Aid","amount":3782249,"children":[{"name":"St Aid, Revenue Sharing","amount":2824944},{"name":"St Aid, Mortgage Tax","amount":229394},{"name":"St Aid, Other Transportation","amount":152224},{"name":"St Aid, Suburban Hwy Improv Pro","amount":150000},{"name":"St Aid, Unified Court Budget Sec Costs","amount":117004},{"name":"St Aid, Consolidated Highway Aid","amount":97771},{"name":"St Aid, Youth Programs","amount":52217},{"name":"St Aid-economic Assistance","amount":50500},{"name":"St Aid, Other Public Safety","amount":49507},{"name":"St Aid, Real Property Tax Administration","amount":44755},{"name":"St. Aid, Records Mgmt.","amount":13933}]},{"name":"Charges for Services","amount":1611664,"children":[{"name":"Refuse & Garbage Charges","amount":840114},{"name":"Park and Recreational Charges","amount":479692},{"name":"Permits, Other","amount":50197},{"name":"Police Fees","amount":49427},{"name":"Other Public Safety Departmental Income","amount":45838},{"name":"Parking Meter Fees Non-taxable","amount":39761},{"name":"Other General Departmental Income","amount":35037},{"name":"Clerk Fees","amount":20014},{"name":"Dog Licenses","amount":17127},{"name":"Charges for Tax Redemption","amount":13786},{"name":"Public Pound Charges, Dog Control Fees","amount":11814},{"name":"Special Recreational Facility Charges","amount":2356},{"name":"Business & Occupational License","amount":2251},{"name":"Parking Lots and Garages-no Tax","amount":2163},{"name":"Recreational Concessions","amount":1906},{"name":"Public Works Charges","amount":121},{"name":"Fire Inspection Fees","amount":60}]},{"name":"Charges to Other Governments","amount":978543,"children":[{"name":"Sewer Serv Other Govts","amount":603962},{"name":"Public Safety Services for Other Govts","amount":300959},{"name":"Transportation Services, Other Govts","amount":73622}]},{"name":"Other Local Revenues","amount":626708,"children":[{"name":"Unclassified (specify)","amount":352159},{"name":"Fines and Forfeited Bail","amount":183836},{"name":"Interfund Revenues","amount":68942},{"name":"Refunds of Prior Year's Expenditures","amount":13579},{"name":"Other Compensation for Loss","amount":4753},{"name":"Gifts and Donations","amount":2135},{"name":"Forfeitures of Deposits","amount":450},{"name":"Insurance Recoveries","amount":434},{"name":"Fines & Pen-dog Cases","amount":420}]},{"name":"Use and Sale of Property","amount":365365,"children":[{"name":"Interest and Earnings","amount":227367},{"name":"Rental of Real Property","amount":66080},{"name":"Sales of Real Property","amount":28084},{"name":"Sales of Equipment","amount":14496},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Proceeds of Seized & Unclaimed Property","amount":10409},{"name":"Sales of Scrap & Excess Materials","amount":4394},{"name":"Commissions","amount":1335}]},{"name":"Other Real Property Tax Items","amount":319772,"children":[{"name":"Other Payments in Lieu of Taxes","amount":143820},{"name":"Interest & Penalties on Real Prop Taxes","amount":138683},{"name":"Federal Payments in Lieu of Taxes","amount":65832},{"name":"Gain From Sale of Tax Acq Property","amount":-28563}]},{"name":"Other Non-property Taxes","amount":196741,"children":[{"name":"Franchises","amount":196741}]},{"name":"Federal Aid","amount":2975,"children":[{"name":"Fed Aid Other Public Safety","amount":2975}]}]},"expenditure":{"total":19255220,"categories":[{"name":"Public Safety","amount":8746802,"children":[{"name":"Police","amount":4536635,"children":[{"name":"Personal Services (salaries)","amount":4302193},{"name":"Contractual","amount":234442}]},{"name":"Fire","amount":3396675,"children":[{"name":"Personal Services (salaries)","amount":3280568},{"name":"Contractual","amount":116107}]},{"name":"Public Safety Comm Sys","amount":263125},{"name":"Safety Inspection","amount":202020,"children":[{"name":"Personal Services (salaries)","amount":114054},{"name":"Contractual","amount":87966}]},{"name":"Control of Animals","amount":120037,"children":[{"name":"Personal Services (salaries)","amount":88213},{"name":"Contractual","amount":31824}]},{"name":"Demo of Unsafe Buildings","amount":96183},{"name":"Traffic Control","amount":91796,"children":[{"name":"Personal Services (salaries)","amount":58616},{"name":"Contractual","amount":33180}]},{"name":"On-street Parking","amount":28858,"children":[{"name":"Personal Services (salaries)","amount":24750},{"name":"Contractual","amount":4108}]},{"name":"Jail","amount":9973},{"name":"Civil Defense","amount":1500}]},{"name":"Employee Benefits","amount":3812881,"children":[{"name":"Hospital & Medical (dental) Ins","amount":2486100},{"name":"Social Security","amount":828544},{"name":"Worker's Compensation","amount":177659},{"name":"Local Pension Fund","amount":152852},{"name":"State Retirement System","amount":119603},{"name":"Police & Firemen Retirement","amount":29037},{"name":"Unemployment Insurance","amount":19086}]},{"name":"General Government","amount":2539357,"children":[{"name":"Purchasing","amount":611695,"children":[{"name":"Contractual","amount":544688},{"name":"Personal Services (salaries)","amount":67007}]},{"name":"Dir of Finance","amount":307645,"children":[{"name":"Personal Services (salaries)","amount":239323},{"name":"Contractual","amount":68322}]},{"name":"Operation of Plant","amount":278418,"children":[{"name":"Contractual","amount":144296},{"name":"Personal Services (salaries)","amount":134122}]},{"name":"Unallocated Insurance","amount":257983},{"name":"Law","amount":152059,"children":[{"name":"Personal Services (salaries)","amount":128828},{"name":"Contractual","amount":23231}]},{"name":"Personnel","amount":141744,"children":[{"name":"Personal Services (salaries)","amount":110999},{"name":"Contractual","amount":30745}]},{"name":"Municipal Exec","amount":116259,"children":[{"name":"Personal Services (salaries)","amount":110198},{"name":"Contractual","amount":6061}]},{"name":"Central Data Process Pers Serv","amount":107865},{"name":"Assessment","amount":104081,"children":[{"name":"Personal Services (salaries)","amount":94341},{"name":"Contractual","amount":9740}]},{"name":"Public Works Admin","amount":92814,"children":[{"name":"Personal Services (salaries)","amount":89841},{"name":"Contractual","amount":2973}]},{"name":"Clerk","amount":61990,"children":[{"name":"Personal Services (salaries)","amount":57661},{"name":"Contractual","amount":4329}]},{"name":"Legislative Board","amount":50621,"children":[{"name":"Personal Services (salaries)","amount":33530},{"name":"Contractual","amount":17091}]},{"name":"Central Data Process","amount":50032},{"name":"Judgements and Claims","amount":48616},{"name":"Exp on Prop Acq for Taxes","amount":32507},{"name":"Elections","amount":29702},{"name":"Records Mgmt","amount":22256,"children":[{"name":"Personal Services (salaries)","amount":16193},{"name":"Contractual","amount":6063}]},{"name":"Taxes & Assess on Munic Prop","amount":17737},{"name":"Zoning","amount":16096},{"name":"Fiscal Agents Fees","amount":13283},{"name":"Other General Govt Support","amount":8445},{"name":"Mayor","amount":8090,"children":[{"name":"Personal Services (salaries)","amount":6654},{"name":"Contractual","amount":1436}]},{"name":"Municipal Assn Dues","amount":5394},{"name":"Planning","amount":4025}]},{"name":"Transportation","amount":1944429,"children":[{"name":"Street Lighting","amount":674366},{"name":"Garage","amount":523521,"children":[{"name":"Contractual","amount":326786},{"name":"Personal Services (salaries)","amount":196735}]},{"name":"Maint of Streets","amount":458804,"children":[{"name":"Personal Services (salaries)","amount":434485},{"name":"Contractual","amount":24319}]},{"name":"Engineering","amount":123528,"children":[{"name":"Personal Services (salaries)","amount":114410},{"name":"Contractual","amount":9118}]},{"name":"Street Admin","amount":84337,"children":[{"name":"Personal Services (salaries)","amount":82002},{"name":"Contractual","amount":2335}]},{"name":"Snow Removal","amount":79873,"children":[{"name":"Contractual","amount":63541},{"name":"Personal Services (salaries)","amount":16332}]}]},{"name":"Sanitation","amount":948710,"children":[{"name":"Refuse & Garbage","amount":672385,"children":[{"name":"Contractual","amount":414932},{"name":"Personal Services (salaries)","amount":257453}]},{"name":"Sanitary Sewers","amount":276325,"children":[{"name":"Personal Services (salaries)","amount":228182},{"name":"Contractual","amount":48143}]}]},{"name":"Culture and Recreation","amount":814442,"children":[{"name":"Parks","amount":406619,"children":[{"name":"Personal Services (salaries)","amount":294845},{"name":"Contractual","amount":111774}]},{"name":"Special Rec Facility","amount":342333,"children":[{"name":"Contractual","amount":183347},{"name":"Personal Services (salaries)","amount":158986}]},{"name":"Playgr & Rec Centers","amount":58790,"children":[{"name":"Personal Services (salaries)","amount":32940},{"name":"Contractual","amount":25850}]},{"name":"Celebrations","amount":6700}]},{"name":"Debt Service","amount":181649,"children":[{"name":"Debt Principal","amount":105000},{"name":"Debt Interest","amount":76649}]},{"name":"Economic Development","amount":166734,"children":[{"name":"Indus Develop Agency","amount":88000},{"name":"Publicity","amount":78734}]},{"name":"Community Services","amount":73096,"children":[{"name":"Shade Tree","amount":73096,"children":[{"name":"Contractual","amount":41418},{"name":"Personal Services (salaries)","amount":31678}]}]},{"name":"Education","amount":17730,"children":[{"name":"Other Education","amount":17730}]},{"name":"Health","amount":9390,"children":[{"name":"Medical Director","amount":9390}]}]}},"1999":{"revenue":{"total":21150184,"categories":[{"name":"Real Property Taxes and Assessments","amount":7474519,"children":[{"name":"Real Property Taxes","amount":7206926},{"name":"Special Assessments","amount":267593}]},{"name":"Sales and Use Tax","amount":5420158,"children":[{"name":"Non Prop Tax Dist by County","amount":4914434},{"name":"Utilities Gross Receipts Tax","amount":478929},{"name":"Sales and Use Tax","amount":26795}]},{"name":"State Aid","amount":3813126,"children":[{"name":"St Aid, Revenue Sharing","amount":2824944},{"name":"St Aid, Consolidated Highway Aid","amount":461952},{"name":"St Aid, Mortgage Tax","amount":199781},{"name":"St Aid, Unified Court Budget Sec Costs","amount":124303},{"name":"St Aid, Other Public Safety","amount":59193},{"name":"St Aid-economic Assistance","amount":55000},{"name":"St Aid, Real Property Tax Administration","amount":36722},{"name":"St Aid, Youth Programs","amount":25739},{"name":"St. Aid, Records Mgmt.","amount":15549},{"name":"St Aid, Other Transportation","amount":9943}]},{"name":"Charges for Services","amount":1836980,"children":[{"name":"Refuse & Garbage Charges","amount":867204},{"name":"Park and Recreational Charges","amount":564462},{"name":"Recreational Concessions","amount":101149},{"name":"Police Fees","amount":71066},{"name":"Parking Meter Fees Non-taxable","amount":63752},{"name":"Permits, Other","amount":61955},{"name":"Other Public Safety Departmental Income","amount":24019},{"name":"Dog Licenses","amount":23491},{"name":"Clerk Fees","amount":16090},{"name":"Other General Departmental Income","amount":14327},{"name":"Public Pound Charges, Dog Control Fees","amount":11950},{"name":"Parking Lots and Garages-no Tax","amount":5935},{"name":"Business & Occupational License","amount":3399},{"name":"Public Works Charges","amount":2862},{"name":"Special Recreational Facility Charges","amount":2341},{"name":"Charges for Tax Redemption","amount":1662},{"name":"Fire Inspection Fees","amount":1316}]},{"name":"Charges to Other Governments","amount":1054712,"children":[{"name":"Sewer Serv Other Govts","amount":575000},{"name":"Public Safety Services for Other Govts","amount":409176},{"name":"Transportation Services, Other Govts","amount":70536}]},{"name":"Other Local Revenues","amount":551324,"children":[{"name":"Unclassified (specify)","amount":332046},{"name":"Fines and Forfeited Bail","amount":168858},{"name":"Interfund Revenues","amount":82763},{"name":"Insurance Recoveries","amount":13639},{"name":"Gifts and Donations","amount":4783},{"name":"Fines & Pen-dog Cases","amount":2226},{"name":"Forfeitures of Deposits","amount":1000},{"name":"Other Compensation for Loss","amount":405},{"name":"Refunds of Prior Year's Expenditures","amount":-54396}]},{"name":"Use and Sale of Property","amount":376981,"children":[{"name":"Interest and Earnings","amount":204085},{"name":"Sales of Real Property","amount":70738},{"name":"Rental of Real Property","amount":64967},{"name":"Sales of Equipment","amount":19306},{"name":"Rental of Real Property, Other Govts","amount":7740},{"name":"Sales of Scrap & Excess Materials","amount":5028},{"name":"Proceeds of Seized & Unclaimed Property","amount":3648},{"name":"Commissions","amount":1469}]},{"name":"Other Real Property Tax Items","amount":271065,"children":[{"name":"Other Payments in Lieu of Taxes","amount":176853},{"name":"Interest & Penalties on Real Prop Taxes","amount":154902},{"name":"Federal Payments in Lieu of Taxes","amount":67781},{"name":"Gain From Sale of Tax Acq Property","amount":-128471}]},{"name":"Other Non-property Taxes","amount":212958,"children":[{"name":"Franchises","amount":212958}]},{"name":"Federal Aid","amount":138361,"children":[{"name":"Fed Aid Other Public Safety","amount":138361}]}]},"expenditure":{"total":19936913,"categories":[{"name":"Public Safety","amount":9131173,"children":[{"name":"Police","amount":4775174,"children":[{"name":"Personal Services (salaries)","amount":4471134},{"name":"Contractual","amount":304040}]},{"name":"Fire","amount":3496920,"children":[{"name":"Personal Services (salaries)","amount":3359313},{"name":"Contractual","amount":137607}]},{"name":"Public Safety Comm Sys","amount":270795},{"name":"Safety Inspection","amount":192286,"children":[{"name":"Personal Services (salaries)","amount":123012},{"name":"Contractual","amount":69274}]},{"name":"Traffic Control","amount":144161,"children":[{"name":"Personal Services (salaries)","amount":72651},{"name":"Contractual","amount":71510}]},{"name":"Control of Animals","amount":118403,"children":[{"name":"Personal Services (salaries)","amount":87647},{"name":"Contractual","amount":30756}]},{"name":"Demo of Unsafe Buildings","amount":71523},{"name":"Jail","amount":37526},{"name":"On-street Parking","amount":22385,"children":[{"name":"Personal Services (salaries)","amount":12096},{"name":"Contractual","amount":10289}]},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":3775833,"children":[{"name":"Hospital & Medical (dental) Ins","amount":2543724},{"name":"Social Security","amount":863343},{"name":"Local Pension Fund","amount":144816},{"name":"Worker's Compensation","amount":136439},{"name":"Police & Firemen Retirement","amount":51400},{"name":"Unemployment Insurance","amount":22698},{"name":"Other Employee Benefits (spec)","amount":11691},{"name":"State Retirement System","amount":1722}]},{"name":"General Government","amount":2597983,"children":[{"name":"Purchasing","amount":577851,"children":[{"name":"Contractual","amount":510097},{"name":"Personal Services (salaries)","amount":67754}]},{"name":"Operation of Plant","amount":294998,"children":[{"name":"Contractual","amount":159096},{"name":"Personal Services (salaries)","amount":135902}]},{"name":"Dir of Finance","amount":281474,"children":[{"name":"Personal Services (salaries)","amount":236474},{"name":"Contractual","amount":45000}]},{"name":"Unallocated Insurance","amount":280418},{"name":"Personnel","amount":188087,"children":[{"name":"Personal Services (salaries)","amount":121867},{"name":"Contractual","amount":66220}]},{"name":"Law","amount":172744,"children":[{"name":"Personal Services (salaries)","amount":133212},{"name":"Contractual","amount":39532}]},{"name":"Central Data Process Pers Serv","amount":120991},{"name":"Municipal Exec","amount":119905,"children":[{"name":"Personal Services (salaries)","amount":114157},{"name":"Contractual","amount":5748}]},{"name":"Assessment","amount":103810,"children":[{"name":"Personal Services (salaries)","amount":99096},{"name":"Contractual","amount":4714}]},{"name":"Public Works Admin","amount":93784,"children":[{"name":"Personal Services (salaries)","amount":92983},{"name":"Contractual","amount":801}]},{"name":"Clerk","amount":62294,"children":[{"name":"Personal Services (salaries)","amount":59539},{"name":"Contractual","amount":2755}]},{"name":"Central Data Process","amount":58592},{"name":"Legislative Board","amount":53701,"children":[{"name":"Personal Services (salaries)","amount":36640},{"name":"Contractual","amount":17061}]},{"name":"Fiscal Agents Fees","amount":32549},{"name":"Elections","amount":30232},{"name":"Exp on Prop Acq for Taxes","amount":27003},{"name":"Judgements and Claims","amount":22978},{"name":"Other General Govt Support","amount":22500},{"name":"Records Mgmt","amount":19513,"children":[{"name":"Personal Services (salaries)","amount":18901},{"name":"Contractual","amount":612}]},{"name":"Taxes & Assess on Munic Prop","amount":10809},{"name":"Mayor","amount":8532,"children":[{"name":"Personal Services (salaries)","amount":7027},{"name":"Contractual","amount":1505}]},{"name":"Zoning","amount":6566},{"name":"Municipal Assn Dues","amount":5502},{"name":"Planning","amount":3150}]},{"name":"Transportation","amount":1928743,"children":[{"name":"Street Lighting","amount":586787},{"name":"Garage","amount":557615,"children":[{"name":"Contractual","amount":347848},{"name":"Personal Services (salaries)","amount":209767}]},{"name":"Maint of Streets","amount":442507,"children":[{"name":"Personal Services (salaries)","amount":423246},{"name":"Contractual","amount":19261}]},{"name":"Engineering","amount":136038,"children":[{"name":"Personal Services (salaries)","amount":128082},{"name":"Contractual","amount":7956}]},{"name":"Snow Removal","amount":115852,"children":[{"name":"Contractual","amount":83408},{"name":"Personal Services (salaries)","amount":32444}]},{"name":"Street Admin","amount":89944,"children":[{"name":"Personal Services (salaries)","amount":85788},{"name":"Contractual","amount":4156}]}]},{"name":"Sanitation","amount":1121075,"children":[{"name":"Refuse & Garbage","amount":819071,"children":[{"name":"Contractual","amount":537167},{"name":"Personal Services (salaries)","amount":281904}]},{"name":"Sanitary Sewers","amount":302004,"children":[{"name":"Personal Services (salaries)","amount":252395},{"name":"Contractual","amount":49609}]}]},{"name":"Culture and Recreation","amount":1022901,"children":[{"name":"Special Rec Facility","amount":552881,"children":[{"name":"Contractual","amount":332276},{"name":"Personal Services (salaries)","amount":220605}]},{"name":"Parks","amount":426162,"children":[{"name":"Personal Services (salaries)","amount":309383},{"name":"Contractual","amount":116779}]},{"name":"Playgr & Rec Centers","amount":40858,"children":[{"name":"Personal Services (salaries)","amount":30417},{"name":"Contractual","amount":10441}]},{"name":"Celebrations","amount":3000}]},{"name":"Economic Development","amount":158000,"children":[{"name":"Indus Develop Agency","amount":88000},{"name":"Publicity","amount":70000}]},{"name":"Debt Service","amount":110000,"children":[{"name":"Debt Principal","amount":110000}]},{"name":"Community Services","amount":73674,"children":[{"name":"Shade Tree","amount":73674,"children":[{"name":"Contractual","amount":62460},{"name":"Personal Services (salaries)","amount":11214}]}]},{"name":"Health","amount":17531,"children":[{"name":"Medical Director","amount":17531}]}]}},"2000":{"revenue":{"total":21941315,"categories":[{"name":"Real Property Taxes and Assessments","amount":7315210,"children":[{"name":"Real Property Taxes","amount":7171544},{"name":"Special Assessments","amount":143666}]},{"name":"Sales and Use Tax","amount":5760788,"children":[{"name":"Non Prop Tax Dist by County","amount":5300891},{"name":"Utilities Gross Receipts Tax","amount":450806},{"name":"Sales and Use Tax","amount":9091}]},{"name":"State Aid","amount":4381101,"children":[{"name":"St Aid, Revenue Sharing","amount":2953692},{"name":"St Aid, Consolidated Highway Aid","amount":854879},{"name":"St Aid, Mortgage Tax","amount":163591},{"name":"St Aid, Unified Court Budget Sec Costs","amount":143972},{"name":"St Aid, Other Public Safety","amount":92248},{"name":"St Aid-economic Assistance","amount":60000},{"name":"St Aid, Other Transportation","amount":36074},{"name":"St Aid, Real Property Tax Administration","amount":32942},{"name":"St. Aid, Records Mgmt.","amount":30174},{"name":"St Aid, Youth Programs","amount":13529}]},{"name":"Charges for Services","amount":1912672,"children":[{"name":"Refuse & Garbage Charges","amount":980325},{"name":"Park and Recreational Charges","amount":554938},{"name":"Recreational Concessions","amount":102890},{"name":"Police Fees","amount":69978},{"name":"Parking Meter Fees Non-taxable","amount":66873},{"name":"Permits, Other","amount":45198},{"name":"Dog Licenses","amount":22443},{"name":"Other General Departmental Income","amount":22061},{"name":"Clerk Fees","amount":16334},{"name":"Public Pound Charges, Dog Control Fees","amount":12067},{"name":"Parking Lots and Garages-no Tax","amount":8360},{"name":"Other Public Safety Departmental Income","amount":3135},{"name":"Fire Inspection Fees","amount":2198},{"name":"Business & Occupational License","amount":2114},{"name":"Special Recreational Facility Charges","amount":2060},{"name":"Public Works Charges","amount":1215},{"name":"Charges for Tax Redemption","amount":483}]},{"name":"Charges to Other Governments","amount":964951,"children":[{"name":"Sewer Serv Other Govts","amount":575004},{"name":"Public Safety Services for Other Govts","amount":334792},{"name":"Transportation Services, Other Govts","amount":55150},{"name":"General Services, Inter Government","amount":5}]},{"name":"Other Local Revenues","amount":720614,"children":[{"name":"Unclassified (specify)","amount":337843},{"name":"Fines and Forfeited Bail","amount":282777},{"name":"Interfund Revenues","amount":73313},{"name":"Gifts and Donations","amount":10296},{"name":"Refunds of Prior Year's Expenditures","amount":8443},{"name":"Insurance Recoveries","amount":4452},{"name":"Fines & Pen-dog Cases","amount":2880},{"name":"Other Compensation for Loss","amount":510},{"name":"Forfeitures of Deposits","amount":100}]},{"name":"Other Real Property Tax Items","amount":397172,"children":[{"name":"Other Payments in Lieu of Taxes","amount":220732},{"name":"Interest & Penalties on Real Prop Taxes","amount":139170},{"name":"Federal Payments in Lieu of Taxes","amount":65891},{"name":"Gain From Sale of Tax Acq Property","amount":-28621}]},{"name":"Other Non-property Taxes","amount":242255,"children":[{"name":"Franchises","amount":242255}]},{"name":"Use and Sale of Property","amount":191544,"children":[{"name":"Interest and Earnings","amount":86828},{"name":"Rental of Real Property","amount":72934},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Sales of Equipment","amount":7787},{"name":"Proceeds of Seized & Unclaimed Property","amount":4818},{"name":"Sales of Scrap & Excess Materials","amount":2255},{"name":"Sales of Real Property","amount":2165},{"name":"Commissions","amount":1557}]},{"name":"Federal Aid","amount":55008,"children":[{"name":"Fed Aid Other Public Safety","amount":55008}]}]},"expenditure":{"total":21063861,"categories":[{"name":"Public Safety","amount":9644937,"children":[{"name":"Police","amount":4945961,"children":[{"name":"Personal Services (salaries)","amount":4694594},{"name":"Contractual","amount":251367}]},{"name":"Fire","amount":3607599,"children":[{"name":"Personal Services (salaries)","amount":3483716},{"name":"Contractual","amount":123883}]},{"name":"Public Safety Comm Sys","amount":278702},{"name":"Demo of Unsafe Buildings","amount":222748},{"name":"Traffic Control","amount":211524,"children":[{"name":"Contractual","amount":139547},{"name":"Personal Services (salaries)","amount":71977}]},{"name":"Safety Inspection","amount":197605,"children":[{"name":"Personal Services (salaries)","amount":135480},{"name":"Contractual","amount":62125}]},{"name":"Control of Animals","amount":127773,"children":[{"name":"Personal Services (salaries)","amount":105371},{"name":"Contractual","amount":22402}]},{"name":"On-street Parking","amount":26001,"children":[{"name":"Personal Services (salaries)","amount":16476},{"name":"Contractual","amount":9525}]},{"name":"Jail","amount":25024},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":4230277,"children":[{"name":"Hospital & Medical (dental) Ins","amount":2973488},{"name":"Social Security","amount":896576},{"name":"Worker's Compensation","amount":194152},{"name":"Local Pension Fund","amount":113422},{"name":"Unemployment Insurance","amount":34124},{"name":"Other Employee Benefits (spec)","amount":11287},{"name":"State Retirement System","amount":7228}]},{"name":"General Government","amount":2629169,"children":[{"name":"Purchasing","amount":666374,"children":[{"name":"Contractual","amount":590631},{"name":"Personal Services (salaries)","amount":75743}]},{"name":"Dir of Finance","amount":291105,"children":[{"name":"Personal Services (salaries)","amount":242778},{"name":"Contractual","amount":48327}]},{"name":"Operation of Plant","amount":276066,"children":[{"name":"Personal Services (salaries)","amount":150963},{"name":"Contractual","amount":125103}]},{"name":"Unallocated Insurance","amount":188088},{"name":"Personnel","amount":161160,"children":[{"name":"Personal Services (salaries)","amount":115965},{"name":"Contractual","amount":45195}]},{"name":"Central Data Process Pers Serv","amount":140521},{"name":"Law","amount":138035,"children":[{"name":"Personal Services (salaries)","amount":133964},{"name":"Contractual","amount":4071}]},{"name":"Municipal Exec","amount":124515,"children":[{"name":"Personal Services (salaries)","amount":119096},{"name":"Contractual","amount":5419}]},{"name":"Assessment","amount":107467,"children":[{"name":"Personal Services (salaries)","amount":102521},{"name":"Contractual","amount":4946}]},{"name":"Public Works Admin","amount":97563,"children":[{"name":"Personal Services (salaries)","amount":96183},{"name":"Contractual","amount":1380}]},{"name":"Central Data Process","amount":73265},{"name":"Clerk","amount":66191,"children":[{"name":"Personal Services (salaries)","amount":64061},{"name":"Contractual","amount":2130}]},{"name":"Other General Govt Support","amount":60293},{"name":"Legislative Board","amount":47094,"children":[{"name":"Personal Services (salaries)","amount":42501},{"name":"Contractual","amount":4593}]},{"name":"Elections","amount":44883},{"name":"Exp on Prop Acq for Taxes","amount":37824},{"name":"Taxes & Assess on Munic Prop","amount":25633},{"name":"Judgements and Claims","amount":23999},{"name":"Fiscal Agents Fees","amount":23573},{"name":"Records Mgmt","amount":15074,"children":[{"name":"Personal Services (salaries)","amount":10876},{"name":"Contractual","amount":4198}]},{"name":"Mayor","amount":10740,"children":[{"name":"Personal Services (salaries)","amount":10000},{"name":"Contractual","amount":740}]},{"name":"Municipal Assn Dues","amount":5612},{"name":"Planning","amount":2200},{"name":"Zoning","amount":1894}]},{"name":"Transportation","amount":2049030,"children":[{"name":"Garage","amount":603253,"children":[{"name":"Contractual","amount":391675},{"name":"Personal Services (salaries)","amount":211578}]},{"name":"Street Lighting","amount":600860},{"name":"Maint of Streets","amount":483747,"children":[{"name":"Personal Services (salaries)","amount":457446},{"name":"Contractual","amount":26301}]},{"name":"Engineering","amount":146363,"children":[{"name":"Personal Services (salaries)","amount":137991},{"name":"Contractual","amount":8372}]},{"name":"Snow Removal","amount":124905,"children":[{"name":"Contractual","amount":109030},{"name":"Personal Services (salaries)","amount":15875}]},{"name":"Street Admin","amount":89902,"children":[{"name":"Personal Services (salaries)","amount":87771},{"name":"Contractual","amount":2131}]}]},{"name":"Sanitation","amount":1063941,"children":[{"name":"Refuse & Garbage","amount":777970,"children":[{"name":"Contractual","amount":483412},{"name":"Personal Services (salaries)","amount":294558}]},{"name":"Sanitary Sewers","amount":285971,"children":[{"name":"Personal Services (salaries)","amount":260717},{"name":"Contractual","amount":25254}]}]},{"name":"Culture and Recreation","amount":963756,"children":[{"name":"Special Rec Facility","amount":504567,"children":[{"name":"Contractual","amount":282255},{"name":"Personal Services (salaries)","amount":222312}]},{"name":"Parks","amount":412596,"children":[{"name":"Personal Services (salaries)","amount":297800},{"name":"Contractual","amount":114796}]},{"name":"Playgr & Rec Centers","amount":42163,"children":[{"name":"Personal Services (salaries)","amount":29187},{"name":"Contractual","amount":12976}]},{"name":"Celebrations","amount":4430}]},{"name":"Economic Development","amount":209651,"children":[{"name":"Indus Develop Agency","amount":114016},{"name":"Publicity","amount":95635}]},{"name":"Debt Service","amount":179792,"children":[{"name":"Debt Principal","amount":118528},{"name":"Debt Interest","amount":61264}]},{"name":"Community Services","amount":75111,"children":[{"name":"Shade Tree","amount":75111,"children":[{"name":"Contractual","amount":38611},{"name":"Personal Services (salaries)","amount":19620},{"name":"Equipment & Capital Outlay","amount":16880}]}]},{"name":"Health","amount":18197,"children":[{"name":"Medical Director","amount":18197}]}]}},"2001":{"revenue":{"total":21456780,"categories":[{"name":"Real Property Taxes and Assessments","amount":7302398,"children":[{"name":"Real Property Taxes","amount":7182342},{"name":"Special Assessments","amount":120056}]},{"name":"Sales and Use Tax","amount":5321536,"children":[{"name":"Non Prop Tax Dist by County","amount":4851568},{"name":"Utilities Gross Receipts Tax","amount":457655},{"name":"Sales and Use Tax","amount":12313}]},{"name":"State Aid","amount":4262382,"children":[{"name":"St Aid, Revenue Sharing","amount":2931942},{"name":"St Aid, Consolidated Highway Aid","amount":480359},{"name":"St Aid, Other Transportation","amount":275885},{"name":"St Aid, Unified Court Budget Sec Costs","amount":168683},{"name":"St Aid, Mortgage Tax","amount":156559},{"name":"St Aid-economic Assistance","amount":95600},{"name":"St Aid, Other Public Safety","amount":77413},{"name":"St Aid, Real Property Tax Administration","amount":30503},{"name":"St Aid, Youth Programs","amount":24963},{"name":"St. Aid, Records Mgmt.","amount":18975},{"name":"St Aid-other Cul & Rec St Aid","amount":1500}]},{"name":"Charges for Services","amount":1900942,"children":[{"name":"Refuse & Garbage Charges","amount":910006},{"name":"Park and Recreational Charges","amount":593682},{"name":"Recreational Concessions","amount":110388},{"name":"Parking Meter Fees Non-taxable","amount":75547},{"name":"Permits, Other","amount":57128},{"name":"Police Fees","amount":47991},{"name":"Other Public Safety Departmental Income","amount":28745},{"name":"Dog Licenses","amount":20711},{"name":"Public Pound Charges, Dog Control Fees","amount":14262},{"name":"Clerk Fees","amount":13684},{"name":"Other General Departmental Income","amount":11741},{"name":"Parking Lots and Garages-no Tax","amount":8209},{"name":"Special Recreational Facility Charges","amount":3184},{"name":"Fire Inspection Fees","amount":2947},{"name":"Business & Occupational License","amount":2447},{"name":"Charges for Tax Redemption","amount":270}]},{"name":"Charges to Other Governments","amount":891113,"children":[{"name":"Sewer Serv Other Govts","amount":393247},{"name":"Public Safety Services for Other Govts","amount":315888},{"name":"Transportation Services, Other Govts","amount":176546},{"name":"General Services, Inter Government","amount":5432}]},{"name":"Other Local Revenues","amount":749950,"children":[{"name":"Unclassified (specify)","amount":387399},{"name":"Fines and Forfeited Bail","amount":240369},{"name":"Interfund Revenues","amount":79610},{"name":"Insurance Recoveries","amount":18073},{"name":"Refunds of Prior Year's Expenditures","amount":14990},{"name":"Gifts and Donations","amount":4947},{"name":"Fines & Pen-dog Cases","amount":3955},{"name":"Forfeitures of Deposits","amount":450},{"name":"Other Compensation for Loss","amount":157}]},{"name":"Other Real Property Tax Items","amount":516380,"children":[{"name":"Other Payments in Lieu of Taxes","amount":243496},{"name":"Interest & Penalties on Real Prop Taxes","amount":107672},{"name":"Gain From Sale of Tax Acq Property","amount":98847},{"name":"Federal Payments in Lieu of Taxes","amount":66365}]},{"name":"Other Non-property Taxes","amount":252073,"children":[{"name":"Franchises","amount":252073}]},{"name":"Use and Sale of Property","amount":237762,"children":[{"name":"Rental of Real Property","amount":86182},{"name":"Interest and Earnings","amount":57046},{"name":"Sales of Real Property","amount":45935},{"name":"Sales of Equipment","amount":25158},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Proceeds of Seized & Unclaimed Property","amount":6411},{"name":"Sales of Scrap & Excess Materials","amount":2381},{"name":"Commissions","amount":1449}]},{"name":"Federal Aid","amount":22244,"children":[{"name":"Fed Aid Other Public Safety","amount":22244}]}]},"expenditure":{"total":20946279,"categories":[{"name":"Public Safety","amount":9874501,"children":[{"name":"Police","amount":5228846,"children":[{"name":"Personal Services (salaries)","amount":4945119},{"name":"Contractual","amount":283727}]},{"name":"Fire","amount":3744598,"children":[{"name":"Personal Services (salaries)","amount":3631548},{"name":"Contractual","amount":113050}]},{"name":"Public Safety Comm Sys","amount":289842},{"name":"Safety Inspection","amount":209642,"children":[{"name":"Personal Services (salaries)","amount":143560},{"name":"Contractual","amount":66082}]},{"name":"Traffic Control","amount":133625,"children":[{"name":"Personal Services (salaries)","amount":72860},{"name":"Contractual","amount":60765}]},{"name":"Control of Animals","amount":131625,"children":[{"name":"Personal Services (salaries)","amount":110875},{"name":"Contractual","amount":20750}]},{"name":"Demo of Unsafe Buildings","amount":74996},{"name":"On-street Parking","amount":34297,"children":[{"name":"Personal Services (salaries)","amount":23181},{"name":"Contractual","amount":11116}]},{"name":"Jail","amount":25030},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":3985495,"children":[{"name":"Hospital & Medical (dental) Ins","amount":2580829},{"name":"Social Security","amount":929256},{"name":"Worker's Compensation","amount":285058},{"name":"Local Pension Fund","amount":91582},{"name":"Unemployment Insurance","amount":58911},{"name":"State Retirement System","amount":22520},{"name":"Other Employee Benefits (spec)","amount":9598},{"name":"Police & Firemen Retirement","amount":7741}]},{"name":"General Government","amount":2526728,"children":[{"name":"Purchasing","amount":578806,"children":[{"name":"Contractual","amount":498318},{"name":"Personal Services (salaries)","amount":80488}]},{"name":"Dir of Finance","amount":289974,"children":[{"name":"Personal Services (salaries)","amount":253013},{"name":"Contractual","amount":36961}]},{"name":"Operation of Plant","amount":268796,"children":[{"name":"Personal Services (salaries)","amount":139072},{"name":"Contractual","amount":129724}]},{"name":"Unallocated Insurance","amount":202148},{"name":"Personnel","amount":153115,"children":[{"name":"Personal Services (salaries)","amount":115486},{"name":"Contractual","amount":37629}]},{"name":"Law","amount":147059,"children":[{"name":"Personal Services (salaries)","amount":136589},{"name":"Contractual","amount":10470}]},{"name":"Central Data Process Pers Serv","amount":143082},{"name":"Municipal Exec","amount":128748,"children":[{"name":"Personal Services (salaries)","amount":122319},{"name":"Contractual","amount":6429}]},{"name":"Assessment","amount":114502,"children":[{"name":"Personal Services (salaries)","amount":111279},{"name":"Contractual","amount":3223}]},{"name":"Public Works Admin","amount":101904,"children":[{"name":"Personal Services (salaries)","amount":99150},{"name":"Contractual","amount":2754}]},{"name":"Central Data Process","amount":78947},{"name":"Clerk","amount":59770,"children":[{"name":"Personal Services (salaries)","amount":57738},{"name":"Contractual","amount":2032}]},{"name":"Other General Govt Support","amount":56712},{"name":"Legislative Board","amount":49329,"children":[{"name":"Personal Services (salaries)","amount":44137},{"name":"Contractual","amount":5192}]},{"name":"Judgements and Claims","amount":31943},{"name":"Exp on Prop Acq for Taxes","amount":30664,"children":[{"name":"Contractual","amount":25827},{"name":"Personal Services (salaries)","amount":4837}]},{"name":"Records Mgmt","amount":21550,"children":[{"name":"Personal Services (salaries)","amount":17797},{"name":"Contractual","amount":3753}]},{"name":"Elections","amount":20580},{"name":"Taxes & Assess on Munic Prop","amount":14400},{"name":"Fiscal Agents Fees","amount":13454},{"name":"Mayor","amount":12721,"children":[{"name":"Personal Services (salaries)","amount":10390},{"name":"Contractual","amount":2331}]},{"name":"Municipal Assn Dues","amount":5724},{"name":"Planning","amount":1800},{"name":"Zoning","amount":1000}]},{"name":"Transportation","amount":1854106,"children":[{"name":"Garage","amount":573387,"children":[{"name":"Contractual","amount":359367},{"name":"Personal Services (salaries)","amount":214020}]},{"name":"Maint of Streets","amount":468745,"children":[{"name":"Personal Services (salaries)","amount":450277},{"name":"Contractual","amount":18468}]},{"name":"Street Lighting","amount":467888},{"name":"Engineering","amount":165908,"children":[{"name":"Personal Services (salaries)","amount":157585},{"name":"Contractual","amount":8323}]},{"name":"Street Admin","amount":91095,"children":[{"name":"Personal Services (salaries)","amount":89776},{"name":"Contractual","amount":1319}]},{"name":"Snow Removal","amount":87083,"children":[{"name":"Contractual","amount":69573},{"name":"Personal Services (salaries)","amount":17510}]}]},{"name":"Sanitation","amount":1186597,"children":[{"name":"Refuse & Garbage","amount":817061,"children":[{"name":"Contractual","amount":530073},{"name":"Personal Services (salaries)","amount":286988}]},{"name":"Sanitary Sewers","amount":369536,"children":[{"name":"Personal Services (salaries)","amount":270850},{"name":"Contractual","amount":98686}]}]},{"name":"Culture and Recreation","amount":1034105,"children":[{"name":"Special Rec Facility","amount":589450,"children":[{"name":"Contractual","amount":355251},{"name":"Personal Services (salaries)","amount":234199}]},{"name":"Parks","amount":407402,"children":[{"name":"Personal Services (salaries)","amount":295440},{"name":"Contractual","amount":111962}]},{"name":"Playgr & Rec Centers","amount":34253,"children":[{"name":"Personal Services (salaries)","amount":22607},{"name":"Contractual","amount":11646}]},{"name":"Celebrations","amount":3000}]},{"name":"Economic Development","amount":204465,"children":[{"name":"Publicity","amount":102465},{"name":"Indus Develop Agency","amount":102000}]},{"name":"Debt Service","amount":176279,"children":[{"name":"Debt Principal","amount":123467},{"name":"Debt Interest","amount":52812}]},{"name":"Community Services","amount":78446,"children":[{"name":"Shade Tree","amount":78446,"children":[{"name":"Contractual","amount":32144},{"name":"Personal Services (salaries)","amount":25242},{"name":"Equipment & Capital Outlay","amount":21060}]}]},{"name":"Health","amount":25557,"children":[{"name":"Medical Director","amount":25557}]}]}},"2002":{"revenue":{"total":22105205,"categories":[{"name":"Real Property Taxes and Assessments","amount":7518873,"children":[{"name":"Real Property Taxes","amount":7389112},{"name":"Special Assessments","amount":129761}]},{"name":"Sales and Use Tax","amount":5520011,"children":[{"name":"Non Prop Tax Dist by County","amount":5060561},{"name":"Utilities Gross Receipts Tax","amount":454488},{"name":"Sales and Use Tax","amount":4962}]},{"name":"State Aid","amount":4163229,"children":[{"name":"St Aid, Revenue Sharing","amount":2953920},{"name":"St Aid, Consolidated Highway Aid","amount":481870},{"name":"St Aid, Mortgage Tax","amount":218227},{"name":"St Aid, Unified Court Budget Sec Costs","amount":188760},{"name":"St Aid, Other Transportation","amount":113540},{"name":"St Aid, Other Public Safety","amount":100028},{"name":"St Aid-economic Assistance","amount":52449},{"name":"St Aid, Youth Programs","amount":24485},{"name":"St Aid, Real Property Tax Administration","amount":22300},{"name":"St. Aid, Records Mgmt.","amount":7650}]},{"name":"Charges for Services","amount":2311023,"children":[{"name":"Refuse & Garbage Charges","amount":1297242},{"name":"Park and Recreational Charges","amount":576507},{"name":"Recreational Concessions","amount":112020},{"name":"Parking Meter Fees Non-taxable","amount":73187},{"name":"Permits, Other","amount":69085},{"name":"Police Fees","amount":60017},{"name":"Other Public Safety Departmental Income","amount":40063},{"name":"Dog Licenses","amount":20065},{"name":"Public Pound Charges, Dog Control Fees","amount":12761},{"name":"Clerk Fees","amount":12611},{"name":"Other General Departmental Income","amount":11304},{"name":"Parking Lots and Garages-no Tax","amount":8717},{"name":"Fire Inspection Fees","amount":7987},{"name":"Special Recreational Facility Charges","amount":3202},{"name":"Business & Occupational License","amount":2614},{"name":"Public Works Charges","amount":1982},{"name":"Charges for Tax Redemption","amount":1659}]},{"name":"Other Local Revenues","amount":844475,"children":[{"name":"Unclassified (specify)","amount":469395},{"name":"Fines and Forfeited Bail","amount":252640},{"name":"Interfund Revenues","amount":86218},{"name":"Refunds of Prior Year's Expenditures","amount":20389},{"name":"Insurance Recoveries","amount":6221},{"name":"Fines & Pen-dog Cases","amount":5795},{"name":"Gifts and Donations","amount":2132},{"name":"Forfeitures of Deposits","amount":960},{"name":"Other Compensation for Loss","amount":725}]},{"name":"Charges to Other Governments","amount":734738,"children":[{"name":"Sewer Serv Other Govts","amount":364281},{"name":"Public Safety Services for Other Govts","amount":315936},{"name":"Transportation Services, Other Govts","amount":46488},{"name":"General Services, Inter Government","amount":8033}]},{"name":"Other Real Property Tax Items","amount":431606,"children":[{"name":"Other Payments in Lieu of Taxes","amount":257919},{"name":"Interest & Penalties on Real Prop Taxes","amount":120957},{"name":"Federal Payments in Lieu of Taxes","amount":57155},{"name":"Gain From Sale of Tax Acq Property","amount":-4425}]},{"name":"Use and Sale of Property","amount":276069,"children":[{"name":"Sales of Real Property","amount":154775},{"name":"Rental of Real Property","amount":81620},{"name":"Interest and Earnings","amount":13906},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Proceeds of Seized & Unclaimed Property","amount":7000},{"name":"Sales of Scrap & Excess Materials","amount":2316},{"name":"Sales of Equipment","amount":2020},{"name":"Commissions","amount":1232}]},{"name":"Other Non-property Taxes","amount":248070,"children":[{"name":"Franchises","amount":248070}]},{"name":"Federal Aid","amount":57111,"children":[{"name":"Fed Aid Other Public Safety","amount":57111}]}]},"expenditure":{"total":20766781,"categories":[{"name":"Public Safety","amount":9963877,"children":[{"name":"Police","amount":5250814,"children":[{"name":"Personal Services (salaries)","amount":4993209},{"name":"Contractual","amount":257605}]},{"name":"Fire","amount":3870099,"children":[{"name":"Personal Services (salaries)","amount":3791442},{"name":"Contractual","amount":78657}]},{"name":"Public Safety Comm Sys","amount":301632},{"name":"Safety Inspection","amount":242357,"children":[{"name":"Personal Services (salaries)","amount":145227},{"name":"Contractual","amount":97130}]},{"name":"Control of Animals","amount":143445,"children":[{"name":"Personal Services (salaries)","amount":122649},{"name":"Contractual","amount":20796}]},{"name":"Traffic Control","amount":96975,"children":[{"name":"Personal Services (salaries)","amount":76702},{"name":"Contractual","amount":20273}]},{"name":"On-street Parking","amount":31555,"children":[{"name":"Personal Services (salaries)","amount":24633},{"name":"Contractual","amount":6922}]},{"name":"Jail","amount":25000},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":4267721,"children":[{"name":"Hospital & Medical (dental) Ins","amount":2890105},{"name":"Social Security","amount":939941},{"name":"Worker's Compensation","amount":275213},{"name":"Local Pension Fund","amount":80102},{"name":"Unemployment Insurance","amount":48785},{"name":"State Retirement System","amount":14492},{"name":"Other Employee Benefits (spec)","amount":11064},{"name":"Police & Firemen Retirement","amount":8019}]},{"name":"General Government","amount":2343692,"children":[{"name":"Purchasing","amount":460350,"children":[{"name":"Contractual","amount":374487},{"name":"Personal Services (salaries)","amount":85863}]},{"name":"Dir of Finance","amount":299743,"children":[{"name":"Personal Services (salaries)","amount":264660},{"name":"Contractual","amount":35083}]},{"name":"Operation of Plant","amount":258814,"children":[{"name":"Personal Services (salaries)","amount":139127},{"name":"Contractual","amount":119687}]},{"name":"Unallocated Insurance","amount":218610},{"name":"Law","amount":169015,"children":[{"name":"Personal Services (salaries)","amount":159903},{"name":"Contractual","amount":9112}]},{"name":"Central Data Process Pers Serv","amount":151034},{"name":"Municipal Exec","amount":129188,"children":[{"name":"Personal Services (salaries)","amount":124748},{"name":"Contractual","amount":4440}]},{"name":"Assessment","amount":117874,"children":[{"name":"Personal Services (salaries)","amount":114506},{"name":"Contractual","amount":3368}]},{"name":"Personnel","amount":108602,"children":[{"name":"Personal Services (salaries)","amount":98463},{"name":"Contractual","amount":10139}]},{"name":"Public Works Admin","amount":102787,"children":[{"name":"Personal Services (salaries)","amount":102664},{"name":"Contractual","amount":123}]},{"name":"Clerk","amount":65678,"children":[{"name":"Personal Services (salaries)","amount":63811},{"name":"Contractual","amount":1867}]},{"name":"Central Data Process","amount":54521},{"name":"Legislative Board","amount":45889,"children":[{"name":"Personal Services (salaries)","amount":44186},{"name":"Contractual","amount":1703}]},{"name":"Exp on Prop Acq for Taxes","amount":45564},{"name":"Elections","amount":29640},{"name":"Taxes & Assess on Munic Prop","amount":27913},{"name":"Judgements and Claims","amount":16912},{"name":"Mayor","amount":12324,"children":[{"name":"Personal Services (salaries)","amount":10390},{"name":"Contractual","amount":1934}]},{"name":"Fiscal Agents Fees","amount":11946},{"name":"Records Mgmt","amount":8508,"children":[{"name":"Personal Services (salaries)","amount":8106},{"name":"Contractual","amount":402}]},{"name":"Municipal Assn Dues","amount":5628},{"name":"Planning","amount":1600},{"name":"Zoning","amount":1552}]},{"name":"Transportation","amount":1720781,"children":[{"name":"Maint of Streets","amount":500424,"children":[{"name":"Personal Services (salaries)","amount":481087},{"name":"Contractual","amount":19337}]},{"name":"Garage","amount":490746,"children":[{"name":"Contractual","amount":304959},{"name":"Personal Services (salaries)","amount":185787}]},{"name":"Street Lighting","amount":374877},{"name":"Engineering","amount":161225,"children":[{"name":"Personal Services (salaries)","amount":149044},{"name":"Contractual","amount":12181}]},{"name":"Street Admin","amount":97310,"children":[{"name":"Personal Services (salaries)","amount":91763},{"name":"Contractual","amount":5547}]},{"name":"Snow Removal","amount":96199,"children":[{"name":"Contractual","amount":75284},{"name":"Personal Services (salaries)","amount":20915}]}]},{"name":"Sanitation","amount":1054520,"children":[{"name":"Refuse & Garbage","amount":735154,"children":[{"name":"Contractual","amount":478872},{"name":"Personal Services (salaries)","amount":256282}]},{"name":"Sanitary Sewers","amount":319366,"children":[{"name":"Personal Services (salaries)","amount":238787},{"name":"Contractual","amount":80579}]}]},{"name":"Culture and Recreation","amount":980187,"children":[{"name":"Special Rec Facility","amount":567661,"children":[{"name":"Contractual","amount":323068},{"name":"Personal Services (salaries)","amount":244593}]},{"name":"Parks","amount":373396,"children":[{"name":"Personal Services (salaries)","amount":286109},{"name":"Contractual","amount":87287}]},{"name":"Playgr & Rec Centers","amount":34642,"children":[{"name":"Contractual","amount":20809},{"name":"Personal Services (salaries)","amount":13833}]},{"name":"Celebrations","amount":4488}]},{"name":"Debt Service","amount":224209,"children":[{"name":"Debt Principal","amount":133344},{"name":"Debt Interest","amount":90865}]},{"name":"Economic Development","amount":153900,"children":[{"name":"Indus Develop Agency","amount":102000},{"name":"Publicity","amount":51900}]},{"name":"Community Services","amount":41002,"children":[{"name":"Shade Tree","amount":41002,"children":[{"name":"Personal Services (salaries)","amount":28521},{"name":"Contractual","amount":12481}]}]},{"name":"Health","amount":16892,"children":[{"name":"Medical Director","amount":16892}]}]}},"2003":{"revenue":{"total":22530435,"categories":[{"name":"Real Property Taxes and Assessments","amount":7912761,"children":[{"name":"Real Property Taxes","amount":7764926},{"name":"Special Assessments","amount":147835}]},{"name":"Sales and Use Tax","amount":6007220,"children":[{"name":"Non Prop Tax Dist by County","amount":5558883},{"name":"Utilities Gross Receipts Tax","amount":445548},{"name":"Sales and Use Tax","amount":2789}]},{"name":"State Aid","amount":3662570,"children":[{"name":"St Aid, Revenue Sharing","amount":2428692},{"name":"St Aid, Consolidated Highway Aid","amount":482503},{"name":"St Aid, Mortgage Tax","amount":241480},{"name":"St Aid, Unified Court Budget Sec Costs","amount":203337},{"name":"St Aid, Other Transportation","amount":115844},{"name":"St Aid, Other Public Safety","amount":104858},{"name":"St Aid-economic Assistance","amount":37013},{"name":"St Aid, Real Property Tax Administration","amount":25312},{"name":"St Aid - Other (specify)","amount":12159},{"name":"St Aid, Youth Programs","amount":11372}]},{"name":"Charges for Services","amount":2177209,"children":[{"name":"Refuse & Garbage Charges","amount":1232426},{"name":"Park and Recreational Charges","amount":532594},{"name":"Recreational Concessions","amount":106589},{"name":"Parking Meter Fees Non-taxable","amount":70320},{"name":"Police Fees","amount":61786},{"name":"Other Public Safety Departmental Income","amount":57824},{"name":"Permits, Other","amount":39886},{"name":"Dog Licenses","amount":20466},{"name":"Clerk Fees","amount":14243},{"name":"Other General Departmental Income","amount":12988},{"name":"Public Pound Charges, Dog Control Fees","amount":10953},{"name":"Parking Lots and Garages-no Tax","amount":6655},{"name":"Fire Inspection Fees","amount":5741},{"name":"Special Recreational Facility Charges","amount":2128},{"name":"Business & Occupational License","amount":1780},{"name":"Public Works Charges","amount":595},{"name":"Public Health Fees","amount":235}]},{"name":"Other Local Revenues","amount":1020183,"children":[{"name":"Unclassified (specify)","amount":536504},{"name":"Fines and Forfeited Bail","amount":307579},{"name":"Interfund Revenues","amount":131318},{"name":"Insurance Recoveries","amount":22834},{"name":"Refunds of Prior Year's Expenditures","amount":11152},{"name":"Fines & Pen-dog Cases","amount":8979},{"name":"Forfeitures of Deposits","amount":1075},{"name":"Gifts and Donations","amount":593},{"name":"Other Compensation for Loss","amount":149}]},{"name":"Charges to Other Governments","amount":829954,"children":[{"name":"Sewer Serv Other Govts","amount":475000},{"name":"Public Safety Services for Other Govts","amount":273074},{"name":"General Services, Inter Government","amount":77710},{"name":"Transportation Services, Other Govts","amount":4170}]},{"name":"Other Real Property Tax Items","amount":459876,"children":[{"name":"Other Payments in Lieu of Taxes","amount":236065},{"name":"Interest & Penalties on Real Prop Taxes","amount":160288},{"name":"Federal Payments in Lieu of Taxes","amount":62575},{"name":"Gain From Sale of Tax Acq Property","amount":948}]},{"name":"Other Non-property Taxes","amount":267494,"children":[{"name":"Franchises","amount":267494}]},{"name":"Use and Sale of Property","amount":119744,"children":[{"name":"Proceeds of Seized & Unclaimed Property","amount":48607},{"name":"Rental of Real Property","amount":41994},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Interest and Earnings","amount":6606},{"name":"Sales of Real Property","amount":4800},{"name":"Sales of Equipment","amount":1779},{"name":"Commissions","amount":1606},{"name":"Sales of Scrap & Excess Materials","amount":1152}]},{"name":"Federal Aid","amount":73424,"children":[{"name":"Federal Aid - Other","amount":58769},{"name":"Fed Aid Other Public Safety","amount":14655}]}]},"expenditure":{"total":22439739,"categories":[{"name":"Public Safety","amount":9947846,"children":[{"name":"Police","amount":5487624,"children":[{"name":"Personal Services (salaries)","amount":5258555},{"name":"Contractual","amount":229069}]},{"name":"Fire","amount":3859358,"children":[{"name":"Personal Services (salaries)","amount":3781563},{"name":"Contractual","amount":77795}]},{"name":"Safety Inspection","amount":272082,"children":[{"name":"Personal Services (salaries)","amount":148421},{"name":"Contractual","amount":123661}]},{"name":"Control of Animals","amount":141523,"children":[{"name":"Personal Services (salaries)","amount":127839},{"name":"Contractual","amount":13684}]},{"name":"Traffic Control","amount":105293,"children":[{"name":"Personal Services (salaries)","amount":83861},{"name":"Contractual","amount":21432}]},{"name":"On-street Parking","amount":54356,"children":[{"name":"Personal Services (salaries)","amount":30866},{"name":"Contractual","amount":23490}]},{"name":"Jail","amount":25200},{"name":"Civil Defense","amount":2000},{"name":"Public Safety Comm Sys","amount":410}]},{"name":"Employee Benefits","amount":5388537,"children":[{"name":"Hospital & Medical (dental) Ins","amount":3402584},{"name":"Social Security","amount":972347},{"name":"Police & Firemen Retirement","amount":362544},{"name":"Worker's Compensation","amount":265980},{"name":"State Retirement System","amount":193302},{"name":"Local Pension Fund","amount":133919},{"name":"Unemployment Insurance","amount":48871},{"name":"Other Employee Benefits (spec)","amount":8990}]},{"name":"General Government","amount":2595502,"children":[{"name":"Purchasing","amount":500042,"children":[{"name":"Contractual","amount":408750},{"name":"Personal Services (salaries)","amount":91292}]},{"name":"Dir of Finance","amount":315045,"children":[{"name":"Personal Services (salaries)","amount":280429},{"name":"Contractual","amount":34616}]},{"name":"Unallocated Insurance","amount":293291},{"name":"Operation of Plant","amount":277964,"children":[{"name":"Personal Services (salaries)","amount":151147},{"name":"Contractual","amount":126817}]},{"name":"Central Data Process Pers Serv","amount":188479},{"name":"Law","amount":184783,"children":[{"name":"Personal Services (salaries)","amount":173420},{"name":"Contractual","amount":11363}]},{"name":"Municipal Exec","amount":131534,"children":[{"name":"Personal Services (salaries)","amount":126478},{"name":"Contractual","amount":5056}]},{"name":"Assessment","amount":124399,"children":[{"name":"Personal Services (salaries)","amount":120975},{"name":"Contractual","amount":3424}]},{"name":"Personnel","amount":120126,"children":[{"name":"Personal Services (salaries)","amount":104462},{"name":"Contractual","amount":15664}]},{"name":"Public Works Admin","amount":105359,"children":[{"name":"Personal Services (salaries)","amount":104971},{"name":"Contractual","amount":388}]},{"name":"Clerk","amount":65941,"children":[{"name":"Personal Services (salaries)","amount":64343},{"name":"Contractual","amount":1598}]},{"name":"Central Data Process","amount":55106},{"name":"Exp on Prop Acq for Taxes","amount":47417},{"name":"Legislative Board","amount":46762,"children":[{"name":"Personal Services (salaries)","amount":44083},{"name":"Contractual","amount":2679}]},{"name":"Other General Govt Support","amount":44717},{"name":"Fiscal Agents Fees","amount":22485},{"name":"Judgements and Claims","amount":18014},{"name":"Taxes & Assess on Munic Prop","amount":16703},{"name":"Elections","amount":16297},{"name":"Mayor","amount":12222,"children":[{"name":"Personal Services (salaries)","amount":10390},{"name":"Contractual","amount":1832}]},{"name":"Municipal Assn Dues","amount":5741},{"name":"Planning","amount":1775},{"name":"Zoning","amount":1300}]},{"name":"Transportation","amount":1952499,"children":[{"name":"Garage","amount":612387,"children":[{"name":"Contractual","amount":414259},{"name":"Personal Services (salaries)","amount":198128}]},{"name":"Maint of Streets","amount":535604,"children":[{"name":"Personal Services (salaries)","amount":516481},{"name":"Contractual","amount":19123}]},{"name":"Street Lighting","amount":386792},{"name":"Engineering","amount":167118,"children":[{"name":"Personal Services (salaries)","amount":157775},{"name":"Contractual","amount":9343}]},{"name":"Snow Removal","amount":148951,"children":[{"name":"Contractual","amount":104459},{"name":"Personal Services (salaries)","amount":44492}]},{"name":"Street Admin","amount":101647,"children":[{"name":"Personal Services (salaries)","amount":94966},{"name":"Contractual","amount":6681}]}]},{"name":"Sanitation","amount":1077108,"children":[{"name":"Refuse & Garbage","amount":763837,"children":[{"name":"Contractual","amount":478031},{"name":"Personal Services (salaries)","amount":285806}]},{"name":"Sanitary Sewers","amount":313271,"children":[{"name":"Personal Services (salaries)","amount":229825},{"name":"Contractual","amount":83446}]}]},{"name":"Culture and Recreation","amount":1030010,"children":[{"name":"Special Rec Facility","amount":632064,"children":[{"name":"Contractual","amount":417472},{"name":"Personal Services (salaries)","amount":214592}]},{"name":"Parks","amount":360385,"children":[{"name":"Personal Services (salaries)","amount":280777},{"name":"Contractual","amount":79608}]},{"name":"Playgr & Rec Centers","amount":33161,"children":[{"name":"Contractual","amount":22709},{"name":"Personal Services (salaries)","amount":10452}]},{"name":"Celebrations","amount":4400}]},{"name":"Debt Service","amount":208922,"children":[{"name":"Debt Principal","amount":143221},{"name":"Debt Interest","amount":65701}]},{"name":"Economic Development","amount":189563,"children":[{"name":"Indus Develop Agency","amount":102000},{"name":"Publicity","amount":87563}]},{"name":"Community Services","amount":45014,"children":[{"name":"Shade Tree","amount":45014,"children":[{"name":"Personal Services (salaries)","amount":30618},{"name":"Contractual","amount":14396}]}]},{"name":"Health","amount":4738,"children":[{"name":"Medical Director","amount":4738}]}]}},"2004":{"revenue":{"total":23649003,"categories":[{"name":"Real Property Taxes and Assessments","amount":8221793,"children":[{"name":"Real Property Taxes","amount":8051130},{"name":"Special Assessments","amount":170663}]},{"name":"Sales and Use Tax","amount":6419161,"children":[{"name":"Non Prop Tax Dist by County","amount":5968030},{"name":"Utilities Gross Receipts Tax","amount":448917},{"name":"Sales and Use Tax","amount":2214}]},{"name":"State Aid","amount":4098542,"children":[{"name":"St Aid, Revenue Sharing","amount":2953692},{"name":"St Aid, Consolidated Highway Aid","amount":481328},{"name":"St Aid, Unified Court Budget Sec Costs","amount":218958},{"name":"St Aid, Mortgage Tax","amount":200259},{"name":"St Aid, Other Transportation","amount":118731},{"name":"St Aid, Other Public Safety","amount":51434},{"name":"St Aid, Real Property Tax Administration","amount":28037},{"name":"St Aid-economic Assistance","amount":26894},{"name":"St Aid, Youth Programs","amount":19385},{"name":"St Aid - Other (specify)","amount":-176}]},{"name":"Charges for Services","amount":2244049,"children":[{"name":"Refuse & Garbage Charges","amount":1302731},{"name":"Park and Recreational Charges","amount":536332},{"name":"Recreational Concessions","amount":119946},{"name":"Permits, Other","amount":73742},{"name":"Parking Meter Fees Non-taxable","amount":68965},{"name":"Police Fees","amount":47283},{"name":"Dog Licenses","amount":19017},{"name":"Other General Departmental Income","amount":15054},{"name":"Clerk Fees","amount":14736},{"name":"Public Pound Charges, Dog Control Fees","amount":11850},{"name":"Other Public Safety Departmental Income","amount":11099},{"name":"Parking Lots and Garages-no Tax","amount":6526},{"name":"Fire Inspection Fees","amount":6003},{"name":"Public Works Charges","amount":5737},{"name":"Public Health Fees","amount":2290},{"name":"Business & Occupational License","amount":2122},{"name":"Special Recreational Facility Charges","amount":616}]},{"name":"Other Local Revenues","amount":900774,"children":[{"name":"Unclassified (specify)","amount":508190},{"name":"Fines and Forfeited Bail","amount":237356},{"name":"Interfund Revenues","amount":118967},{"name":"Insurance Recoveries","amount":30306},{"name":"Fines & Pen-dog Cases","amount":8746},{"name":"Refunds of Prior Year's Expenditures","amount":2787},{"name":"Forfeitures of Deposits","amount":1750},{"name":"Other Compensation for Loss","amount":439},{"name":"Gifts and Donations","amount":-7767}]},{"name":"Charges to Other Governments","amount":844944,"children":[{"name":"Public Safety Services for Other Govts","amount":384903},{"name":"Sewer Serv Other Govts","amount":365451},{"name":"General Services, Inter Government","amount":93950},{"name":"Transportation Services, Other Govts","amount":640}]},{"name":"Other Real Property Tax Items","amount":432063,"children":[{"name":"Other Payments in Lieu of Taxes","amount":213153},{"name":"Interest & Penalties on Real Prop Taxes","amount":139700},{"name":"Federal Payments in Lieu of Taxes","amount":79210}]},{"name":"Other Non-property Taxes","amount":287003,"children":[{"name":"Franchises","amount":287003}]},{"name":"Use and Sale of Property","amount":120461,"children":[{"name":"Rental of Real Property","amount":36568},{"name":"Sales of Real Property","amount":20100},{"name":"Interest and Earnings","amount":16627},{"name":"Sales of Equipment","amount":14596},{"name":"Proceeds of Seized & Unclaimed Property","amount":14340},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Sales of Scrap & Excess Materials","amount":3656},{"name":"Commissions","amount":1374}]},{"name":"Federal Aid","amount":80213,"children":[{"name":"Fed Aid Other Public Safety","amount":85895},{"name":"Federal Aid - Other","amount":-5682}]}]},"expenditure":{"total":23237816,"categories":[{"name":"Public Safety","amount":9937183,"children":[{"name":"Police","amount":5459749,"children":[{"name":"Personal Services (salaries)","amount":5230613},{"name":"Contractual","amount":229136}]},{"name":"Fire","amount":3879441,"children":[{"name":"Personal Services (salaries)","amount":3755738},{"name":"Contractual","amount":123703}]},{"name":"Safety Inspection","amount":249389,"children":[{"name":"Personal Services (salaries)","amount":162409},{"name":"Contractual","amount":86980}]},{"name":"Control of Animals","amount":165258,"children":[{"name":"Personal Services (salaries)","amount":143539},{"name":"Contractual","amount":21719}]},{"name":"Traffic Control","amount":119810,"children":[{"name":"Personal Services (salaries)","amount":75679},{"name":"Contractual","amount":44131}]},{"name":"On-street Parking","amount":35990,"children":[{"name":"Personal Services (salaries)","amount":29351},{"name":"Contractual","amount":6639}]},{"name":"Jail","amount":25136},{"name":"Civil Defense","amount":2000},{"name":"Public Safety Comm Sys","amount":410}]},{"name":"Employee Benefits","amount":6310780,"children":[{"name":"Hospital & Medical (dental) Ins","amount":3757964},{"name":"Social Security","amount":962045},{"name":"Police & Firemen Retirement","amount":850636},{"name":"State Retirement System","amount":373042},{"name":"Worker's Compensation","amount":215840},{"name":"Local Pension Fund","amount":104201},{"name":"Unemployment Insurance","amount":40402},{"name":"Other Employee Benefits (spec)","amount":6650}]},{"name":"General Government","amount":2606989,"children":[{"name":"Purchasing","amount":493887,"children":[{"name":"Contractual","amount":386496},{"name":"Personal Services (salaries)","amount":107391}]},{"name":"Operation of Plant","amount":311394,"children":[{"name":"Personal Services (salaries)","amount":185484},{"name":"Contractual","amount":125910}]},{"name":"Dir of Finance","amount":309248,"children":[{"name":"Personal Services (salaries)","amount":272914},{"name":"Contractual","amount":36334}]},{"name":"Unallocated Insurance","amount":305722},{"name":"Law","amount":195168,"children":[{"name":"Personal Services (salaries)","amount":184723},{"name":"Contractual","amount":10445}]},{"name":"Central Data Process Pers Serv","amount":147459},{"name":"Municipal Exec","amount":139326,"children":[{"name":"Personal Services (salaries)","amount":133394},{"name":"Contractual","amount":5932}]},{"name":"Assessment","amount":128989,"children":[{"name":"Personal Services (salaries)","amount":125328},{"name":"Contractual","amount":3661}]},{"name":"Personnel","amount":112940,"children":[{"name":"Personal Services (salaries)","amount":105601},{"name":"Contractual","amount":7339}]},{"name":"Public Works Admin","amount":109405,"children":[{"name":"Personal Services (salaries)","amount":107988},{"name":"Contractual","amount":1417}]},{"name":"Central Data Process","amount":87270},{"name":"Clerk","amount":71875,"children":[{"name":"Personal Services (salaries)","amount":68938},{"name":"Contractual","amount":2937}]},{"name":"Legislative Board","amount":47727,"children":[{"name":"Personal Services (salaries)","amount":44195},{"name":"Contractual","amount":3532}]},{"name":"Elections","amount":39820},{"name":"Exp on Prop Acq for Taxes","amount":38859},{"name":"Judgements and Claims","amount":24492},{"name":"Fiscal Agents Fees","amount":15795},{"name":"Mayor","amount":12152,"children":[{"name":"Personal Services (salaries)","amount":10390},{"name":"Contractual","amount":1762}]},{"name":"Municipal Assn Dues","amount":5913},{"name":"Taxes & Assess on Munic Prop","amount":5760},{"name":"Planning","amount":1775},{"name":"Zoning","amount":1150},{"name":"Other General Govt Support","amount":863}]},{"name":"Transportation","amount":1966851,"children":[{"name":"Garage","amount":630377,"children":[{"name":"Contractual","amount":428115},{"name":"Personal Services (salaries)","amount":202262}]},{"name":"Maint of Streets","amount":522284,"children":[{"name":"Personal Services (salaries)","amount":505305},{"name":"Contractual","amount":16979}]},{"name":"Street Lighting","amount":435314},{"name":"Engineering","amount":174274,"children":[{"name":"Personal Services (salaries)","amount":161319},{"name":"Contractual","amount":12955}]},{"name":"Street Admin","amount":105953,"children":[{"name":"Personal Services (salaries)","amount":98812},{"name":"Contractual","amount":7141}]},{"name":"Snow Removal","amount":98649,"children":[{"name":"Contractual","amount":81922},{"name":"Personal Services (salaries)","amount":16727}]}]},{"name":"Sanitation","amount":1023116,"children":[{"name":"Refuse & Garbage","amount":737090,"children":[{"name":"Contractual","amount":437024},{"name":"Personal Services (salaries)","amount":300066}]},{"name":"Sanitary Sewers","amount":286026,"children":[{"name":"Personal Services (salaries)","amount":175728},{"name":"Contractual","amount":110298}]}]},{"name":"Culture and Recreation","amount":958076,"children":[{"name":"Special Rec Facility","amount":543816,"children":[{"name":"Contractual","amount":385401},{"name":"Personal Services (salaries)","amount":158415}]},{"name":"Parks","amount":375706,"children":[{"name":"Personal Services (salaries)","amount":295653},{"name":"Contractual","amount":80053}]},{"name":"Playgr & Rec Centers","amount":34914,"children":[{"name":"Contractual","amount":22766},{"name":"Personal Services (salaries)","amount":12148}]},{"name":"Celebrations","amount":3640}]},{"name":"Debt Service","amount":238962,"children":[{"name":"Debt Principal","amount":153099},{"name":"Debt Interest","amount":85863}]},{"name":"Economic Development","amount":146394,"children":[{"name":"Indus Develop Agency","amount":102000},{"name":"Publicity","amount":44394}]},{"name":"Community Services","amount":42910,"children":[{"name":"Shade Tree","amount":42910,"children":[{"name":"Personal Services (salaries)","amount":31948},{"name":"Contractual","amount":10962}]}]},{"name":"Health","amount":6555,"children":[{"name":"Medical Director","amount":6555}]}]}},"2005":{"revenue":{"total":25932700,"categories":[{"name":"Real Property Taxes and Assessments","amount":9278740,"children":[{"name":"Real Property Taxes","amount":9084936},{"name":"Special Assessments","amount":193804}]},{"name":"Sales and Use Tax","amount":6456403,"children":[{"name":"Non Prop Tax Dist by County","amount":6025350},{"name":"Utilities Gross Receipts Tax","amount":428994},{"name":"Sales and Use Tax","amount":2059}]},{"name":"State Aid","amount":4090430,"children":[{"name":"St Aid, Revenue Sharing","amount":3330288},{"name":"St Aid, Unified Court Budget Sec Costs","amount":262294},{"name":"St Aid, Mortgage Tax","amount":206767},{"name":"St Aid, Other Transportation","amount":131006},{"name":"St Aid-economic Assistance","amount":61365},{"name":"St Aid, Other Public Safety","amount":49711},{"name":"St Aid, Real Property Tax Administration","amount":29614},{"name":"St Aid, Youth Programs","amount":19385}]},{"name":"Charges for Services","amount":2745907,"children":[{"name":"Refuse & Garbage Charges","amount":1615855},{"name":"Park and Recreational Charges","amount":605464},{"name":"Recreational Concessions","amount":130934},{"name":"Permits, Other","amount":74941},{"name":"Parking Meter Fees Non-taxable","amount":70715},{"name":"Other Public Safety Departmental Income","amount":61727},{"name":"Police Fees","amount":50305},{"name":"Fire Inspection Fees","amount":32604},{"name":"Other General Departmental Income","amount":21678},{"name":"Public Pound Charges, Dog Control Fees","amount":19515},{"name":"Dog Licenses","amount":19238},{"name":"Clerk Fees","amount":15404},{"name":"Public Works Charges","amount":10516},{"name":"Parking Lots and Garages-no Tax","amount":7630},{"name":"Public Health Fees","amount":5065},{"name":"Special Recreational Facility Charges","amount":2846},{"name":"Business & Occupational License","amount":1470}]},{"name":"Charges to Other Governments","amount":1376044,"children":[{"name":"Sewer Serv Other Govts","amount":705036},{"name":"Public Safety Services for Other Govts","amount":524019},{"name":"General Services, Inter Government","amount":93600},{"name":"Transportation Services, Other Govts","amount":53389}]},{"name":"Other Local Revenues","amount":1026022,"children":[{"name":"Unclassified (specify)","amount":536283},{"name":"Fines and Forfeited Bail","amount":297910},{"name":"Interfund Revenues","amount":128270},{"name":"Insurance Recoveries","amount":42973},{"name":"Other Compensation for Loss","amount":6612},{"name":"Refunds of Prior Year's Expenditures","amount":6265},{"name":"Fines & Pen-dog Cases","amount":5644},{"name":"Gifts and Donations","amount":1365},{"name":"Forfeitures of Deposits","amount":700}]},{"name":"Other Real Property Tax Items","amount":554957,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":240604},{"name":"Other Payments in Lieu of Taxes","amount":232398},{"name":"Federal Payments in Lieu of Taxes","amount":61471},{"name":"Gain From Sale of Tax Acq Property","amount":20484}]},{"name":"Other Non-property Taxes","amount":296468,"children":[{"name":"Franchises","amount":296468}]},{"name":"Use and Sale of Property","amount":93567,"children":[{"name":"Rental of Real Property","amount":36674},{"name":"Interest and Earnings","amount":24183},{"name":"Sales of Equipment","amount":18152},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Sales of Scrap & Excess Materials","amount":5003},{"name":"Commissions","amount":1204},{"name":"Sales of Real Property","amount":100},{"name":"Proceeds of Seized & Unclaimed Property","amount":-4949}]},{"name":"Federal Aid","amount":14162,"children":[{"name":"Fed Aid Other Public Safety","amount":14162}]}]},"expenditure":{"total":24613610,"categories":[{"name":"Public Safety","amount":10015590,"children":[{"name":"Police","amount":5705476,"children":[{"name":"Personal Services (salaries)","amount":5446797},{"name":"Contractual","amount":258679}]},{"name":"Fire","amount":3714889,"children":[{"name":"Personal Services (salaries)","amount":3632069},{"name":"Contractual","amount":82820}]},{"name":"Safety Inspection","amount":237874,"children":[{"name":"Personal Services (salaries)","amount":175799},{"name":"Contractual","amount":62075}]},{"name":"Control of Animals","amount":165383,"children":[{"name":"Personal Services (salaries)","amount":144348},{"name":"Contractual","amount":21035}]},{"name":"Traffic Control","amount":102096,"children":[{"name":"Personal Services (salaries)","amount":58112},{"name":"Contractual","amount":43984}]},{"name":"On-street Parking","amount":62872,"children":[{"name":"Personal Services (salaries)","amount":59484},{"name":"Contractual","amount":3388}]},{"name":"Jail","amount":25000},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":7291531,"children":[{"name":"Hospital & Medical (dental) Ins","amount":4251486},{"name":"Police & Firemen Retirement","amount":1234843},{"name":"Social Security","amount":971202},{"name":"State Retirement System","amount":443145},{"name":"Worker's Compensation","amount":243357},{"name":"Local Pension Fund","amount":102010},{"name":"Unemployment Insurance","amount":41560},{"name":"Other Employee Benefits (spec)","amount":3928}]},{"name":"General Government","amount":2692039,"children":[{"name":"Purchasing","amount":464277,"children":[{"name":"Contractual","amount":338266},{"name":"Personal Services (salaries)","amount":126011}]},{"name":"Dir of Finance","amount":331642,"children":[{"name":"Personal Services (salaries)","amount":286193},{"name":"Contractual","amount":45449}]},{"name":"Operation of Plant","amount":288613,"children":[{"name":"Personal Services (salaries)","amount":147631},{"name":"Contractual","amount":140982}]},{"name":"Unallocated Insurance","amount":278022},{"name":"Law","amount":265527,"children":[{"name":"Personal Services (salaries)","amount":239480},{"name":"Contractual","amount":26047}]},{"name":"Municipal Exec","amount":179801,"children":[{"name":"Personal Services (salaries)","amount":176938},{"name":"Contractual","amount":2863}]},{"name":"Central Data Process Pers Serv","amount":151161},{"name":"Assessment","amount":132615,"children":[{"name":"Personal Services (salaries)","amount":129818},{"name":"Contractual","amount":2797}]},{"name":"Public Works Admin","amount":111258,"children":[{"name":"Personal Services (salaries)","amount":111081},{"name":"Contractual","amount":177}]},{"name":"Personnel","amount":97139,"children":[{"name":"Personal Services (salaries)","amount":62422},{"name":"Contractual","amount":34717}]},{"name":"Central Data Process","amount":86335},{"name":"Clerk","amount":72881,"children":[{"name":"Personal Services (salaries)","amount":71688},{"name":"Contractual","amount":1193}]},{"name":"Other General Govt Support","amount":61815},{"name":"Legislative Board","amount":46251,"children":[{"name":"Personal Services (salaries)","amount":44195},{"name":"Contractual","amount":2056}]},{"name":"Fiscal Agents Fees","amount":32069},{"name":"Exp on Prop Acq for Taxes","amount":30887},{"name":"Elections","amount":27240},{"name":"Mayor","amount":10914,"children":[{"name":"Personal Services (salaries)","amount":9634},{"name":"Contractual","amount":1280}]},{"name":"Judgements and Claims","amount":8713},{"name":"Municipal Assn Dues","amount":6150},{"name":"Taxes & Assess on Munic Prop","amount":5748},{"name":"Planning","amount":1475},{"name":"Zoning","amount":1325},{"name":"Records Mgmt","amount":181}]},{"name":"Transportation","amount":2075965,"children":[{"name":"Garage","amount":736703,"children":[{"name":"Contractual","amount":515983},{"name":"Personal Services (salaries)","amount":220720}]},{"name":"Maint of Streets","amount":576426,"children":[{"name":"Personal Services (salaries)","amount":560374},{"name":"Contractual","amount":16052}]},{"name":"Street Lighting","amount":381132},{"name":"Engineering","amount":168859,"children":[{"name":"Personal Services (salaries)","amount":164343},{"name":"Contractual","amount":4516}]},{"name":"Street Admin","amount":111632,"children":[{"name":"Personal Services (salaries)","amount":102734},{"name":"Contractual","amount":8898}]},{"name":"Snow Removal","amount":101213}]},{"name":"Sanitation","amount":1062476,"children":[{"name":"Refuse & Garbage","amount":749082,"children":[{"name":"Contractual","amount":442169},{"name":"Personal Services (salaries)","amount":306913}]},{"name":"Sanitary Sewers","amount":313394,"children":[{"name":"Personal Services (salaries)","amount":210005},{"name":"Contractual","amount":103389}]}]},{"name":"Culture and Recreation","amount":1039312,"children":[{"name":"Special Rec Facility","amount":604977,"children":[{"name":"Contractual","amount":454192},{"name":"Personal Services (salaries)","amount":150785}]},{"name":"Parks","amount":395781,"children":[{"name":"Personal Services (salaries)","amount":331070},{"name":"Contractual","amount":64711}]},{"name":"Playgr & Rec Centers","amount":35054,"children":[{"name":"Contractual","amount":21324},{"name":"Personal Services (salaries)","amount":13730}]},{"name":"Celebrations","amount":3500}]},{"name":"Debt Service","amount":203158,"children":[{"name":"Debt Principal","amount":162976},{"name":"Debt Interest","amount":40182}]},{"name":"Economic Development","amount":170865,"children":[{"name":"Indus Develop Agency","amount":102000},{"name":"Publicity","amount":68865}]},{"name":"Community Services","amount":48590,"children":[{"name":"Shade Tree","amount":48590,"children":[{"name":"Personal Services (salaries)","amount":35524},{"name":"Contractual","amount":13066}]}]},{"name":"Health","amount":14084,"children":[{"name":"Medical Director","amount":14084}]}]}},"2006":{"revenue":{"total":26806431,"categories":[{"name":"Real Property Taxes and Assessments","amount":9004736,"children":[{"name":"Real Property Taxes","amount":8804172},{"name":"Special Assessments","amount":200564}]},{"name":"Sales and Use Tax","amount":6764194,"children":[{"name":"Non Prop Tax Dist by County","amount":6276366},{"name":"Utilities Gross Receipts Tax","amount":486773},{"name":"Sales and Use Tax","amount":1055}]},{"name":"State Aid","amount":4800678,"children":[{"name":"St Aid, Revenue Sharing","amount":4133036},{"name":"St Aid, Unified Court Budget Sec Costs","amount":227869},{"name":"St Aid, Mortgage Tax","amount":212993},{"name":"St Aid, Other Transportation","amount":107471},{"name":"St Aid, Other Public Safety","amount":69915},{"name":"St Aid-economic Assistance","amount":40155},{"name":"St Aid, Real Property Tax Administration","amount":9239}]},{"name":"Charges for Services","amount":2506151,"children":[{"name":"Refuse & Garbage Charges","amount":1451732},{"name":"Park and Recreational Charges","amount":588474},{"name":"Recreational Concessions","amount":122222},{"name":"Permits, Other","amount":74034},{"name":"Parking Meter Fees Non-taxable","amount":69131},{"name":"Police Fees","amount":59838},{"name":"Fire Inspection Fees","amount":44010},{"name":"Public Works Charges","amount":29389},{"name":"Dog Licenses","amount":19033},{"name":"Other General Departmental Income","amount":18980},{"name":"Public Pound Charges, Dog Control Fees","amount":17338},{"name":"Clerk Fees","amount":13409},{"name":"Parking Lots and Garages-no Tax","amount":5518},{"name":"Public Health Fees","amount":4415},{"name":"Special Recreational Facility Charges","amount":4375},{"name":"Charges for Demolition of Unsafe Buildings","amount":2614},{"name":"Business & Occupational License","amount":1088},{"name":"Other Public Safety Departmental Income","amount":-19449}]},{"name":"Other Local Revenues","amount":1450197,"children":[{"name":"Unclassified (specify)","amount":528098},{"name":"Insurance Recoveries","amount":479760},{"name":"Fines and Forfeited Bail","amount":207768},{"name":"Refunds of Prior Year's Expenditures","amount":150417},{"name":"Interfund Revenues","amount":66335},{"name":"Other Compensation for Loss","amount":6665},{"name":"Gifts and Donations","amount":5540},{"name":"Fines & Pen-dog Cases","amount":5014},{"name":"Forfeitures of Deposits","amount":600}]},{"name":"Charges to Other Governments","amount":1276555,"children":[{"name":"Public Safety Services for Other Govts","amount":608041},{"name":"Sewer Serv Other Govts","amount":506677},{"name":"Transportation Services, Other Govts","amount":87918},{"name":"General Services, Inter Government","amount":73919}]},{"name":"Other Real Property Tax Items","amount":510425,"children":[{"name":"Other Payments in Lieu of Taxes","amount":250925},{"name":"Interest & Penalties on Real Prop Taxes","amount":108511},{"name":"Gain From Sale of Tax Acq Property","amount":90465},{"name":"Federal Payments in Lieu of Taxes","amount":60524}]},{"name":"Other Non-property Taxes","amount":336826,"children":[{"name":"Franchises","amount":336826}]},{"name":"Use and Sale of Property","amount":156669,"children":[{"name":"Sales of Real Property","amount":52136},{"name":"Rental of Real Property","amount":43244},{"name":"Interest and Earnings","amount":28250},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Sales of Equipment","amount":11142},{"name":"Proceeds of Seized & Unclaimed Property","amount":4537},{"name":"Sales of Scrap & Excess Materials","amount":3262},{"name":"Commissions","amount":898}]}]},"expenditure":{"total":24256726,"categories":[{"name":"Public Safety","amount":10307101,"children":[{"name":"Police","amount":5940537,"children":[{"name":"Personal Services (salaries)","amount":5600974},{"name":"Contractual","amount":339563}]},{"name":"Fire","amount":3810682,"children":[{"name":"Personal Services (salaries)","amount":3736116},{"name":"Contractual","amount":74566}]},{"name":"Safety Inspection","amount":170476,"children":[{"name":"Personal Services (salaries)","amount":138251},{"name":"Contractual","amount":32225}]},{"name":"Control of Animals","amount":165949,"children":[{"name":"Personal Services (salaries)","amount":152535},{"name":"Contractual","amount":13414}]},{"name":"Traffic Control","amount":143525,"children":[{"name":"Personal Services (salaries)","amount":80082},{"name":"Contractual","amount":63443}]},{"name":"On-street Parking","amount":73932,"children":[{"name":"Personal Services (salaries)","amount":65056},{"name":"Contractual","amount":8876}]},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":6688161,"children":[{"name":"Hospital & Medical (dental) Ins","amount":3561686},{"name":"Police & Firemen Retirement","amount":1235065},{"name":"Social Security","amount":976210},{"name":"State Retirement System","amount":435142},{"name":"Worker's Compensation","amount":349647},{"name":"Local Pension Fund","amount":90226},{"name":"Unemployment Insurance","amount":37274},{"name":"Other Employee Benefits (spec)","amount":2911}]},{"name":"General Government","amount":2849335,"children":[{"name":"Purchasing","amount":452833},{"name":"Dir of Finance","amount":357745,"children":[{"name":"Personal Services (salaries)","amount":293852},{"name":"Contractual","amount":63893}]},{"name":"Unallocated Insurance","amount":287141},{"name":"Operation of Plant","amount":257133,"children":[{"name":"Contractual","amount":134356},{"name":"Personal Services (salaries)","amount":122777}]},{"name":"Law","amount":215104,"children":[{"name":"Personal Services (salaries)","amount":164195},{"name":"Contractual","amount":50909}]},{"name":"Other General Govt Support","amount":163823},{"name":"Public Works Admin","amount":158063,"children":[{"name":"Personal Services (salaries)","amount":157654},{"name":"Contractual","amount":409}]},{"name":"Fiscal Agents Fees","amount":148200},{"name":"Municipal Exec","amount":137011,"children":[{"name":"Personal Services (salaries)","amount":132149},{"name":"Contractual","amount":4862}]},{"name":"Personnel","amount":131070,"children":[{"name":"Personal Services (salaries)","amount":104616},{"name":"Contractual","amount":26454}]},{"name":"Central Data Process","amount":115645},{"name":"Assessment","amount":109561,"children":[{"name":"Personal Services (salaries)","amount":103561},{"name":"Contractual","amount":6000}]},{"name":"Central Data Process Pers Serv","amount":79120},{"name":"Clerk","amount":75306,"children":[{"name":"Personal Services (salaries)","amount":73358},{"name":"Contractual","amount":1948}]},{"name":"Legislative Board","amount":45964,"children":[{"name":"Personal Services (salaries)","amount":44026},{"name":"Contractual","amount":1938}]},{"name":"Exp on Prop Acq for Taxes","amount":40815},{"name":"Elections","amount":38880},{"name":"Mayor","amount":11013,"children":[{"name":"Personal Services (salaries)","amount":10350},{"name":"Contractual","amount":663}]},{"name":"Judgements and Claims","amount":8889},{"name":"Taxes & Assess on Munic Prop","amount":6951},{"name":"Municipal Assn Dues","amount":6273},{"name":"Planning","amount":1669},{"name":"Zoning","amount":946},{"name":"Records Mgmt","amount":180}]},{"name":"Transportation","amount":2042193,"children":[{"name":"Garage","amount":756271,"children":[{"name":"Contractual","amount":541100},{"name":"Personal Services (salaries)","amount":215171}]},{"name":"Maint of Streets","amount":541564,"children":[{"name":"Personal Services (salaries)","amount":522308},{"name":"Contractual","amount":19256}]},{"name":"Street Lighting","amount":427022},{"name":"Engineering","amount":122156,"children":[{"name":"Personal Services (salaries)","amount":114650},{"name":"Contractual","amount":7506}]},{"name":"Street Admin","amount":115553,"children":[{"name":"Personal Services (salaries)","amount":109599},{"name":"Contractual","amount":5954}]},{"name":"Snow Removal","amount":79627,"children":[{"name":"Contractual","amount":70404},{"name":"Personal Services (salaries)","amount":9223}]}]},{"name":"Sanitation","amount":1129101,"children":[{"name":"Refuse & Garbage","amount":804184,"children":[{"name":"Contractual","amount":450012},{"name":"Personal Services (salaries)","amount":354172}]},{"name":"Sanitary Sewers","amount":324917,"children":[{"name":"Personal Services (salaries)","amount":224590},{"name":"Contractual","amount":100327}]}]},{"name":"Culture and Recreation","amount":974350,"children":[{"name":"Special Rec Facility","amount":533226,"children":[{"name":"Contractual","amount":391411},{"name":"Personal Services (salaries)","amount":141815}]},{"name":"Parks","amount":389312,"children":[{"name":"Personal Services (salaries)","amount":320169},{"name":"Contractual","amount":69143}]},{"name":"Playgr & Rec Centers","amount":48502},{"name":"Celebrations","amount":3310}]},{"name":"Economic Development","amount":176855,"children":[{"name":"Indus Develop Agency","amount":129200},{"name":"Publicity","amount":47655}]},{"name":"Community Services","amount":46263,"children":[{"name":"Shade Tree","amount":46263,"children":[{"name":"Personal Services (salaries)","amount":35609},{"name":"Contractual","amount":10654}]}]},{"name":"Debt Service","amount":42750,"children":[{"name":"Debt Interest","amount":42750}]},{"name":"Health","amount":617,"children":[{"name":"Medical Director","amount":617}]}]}},"2007":{"revenue":{"total":27549596,"categories":[{"name":"Real Property Taxes and Assessments","amount":9533684,"children":[{"name":"Real Property Taxes","amount":9310984},{"name":"Special Assessments","amount":222700}]},{"name":"Sales and Use Tax","amount":6975100,"children":[{"name":"Non Prop Tax Dist by County","amount":6552837},{"name":"Utilities Gross Receipts Tax","amount":419300},{"name":"Sales and Use Tax","amount":2963}]},{"name":"State Aid","amount":5193756,"children":[{"name":"St Aid, Revenue Sharing","amount":4422592},{"name":"St Aid, Unified Court Budget Sec Costs","amount":244560},{"name":"St Aid, Mortgage Tax","amount":242216},{"name":"St Aid, Other Public Safety","amount":125133},{"name":"St Aid, Other Transportation","amount":112192},{"name":"St Aid-economic Assistance","amount":36750},{"name":"St Aid, Real Property Tax Administration","amount":10313}]},{"name":"Charges for Services","amount":2910311,"children":[{"name":"Refuse & Garbage Charges","amount":1650630},{"name":"Park and Recreational Charges","amount":573340},{"name":"Permits, Other","amount":148309},{"name":"Other Public Safety Departmental Income","amount":139935},{"name":"Recreational Concessions","amount":122301},{"name":"Police Fees","amount":67839},{"name":"Parking Meter Fees Non-taxable","amount":66058},{"name":"Fire Inspection Fees","amount":48601},{"name":"Public Pound Charges, Dog Control Fees","amount":20650},{"name":"Dog Licenses","amount":19393},{"name":"Public Works Charges","amount":17501},{"name":"Other General Departmental Income","amount":16551},{"name":"Clerk Fees","amount":12677},{"name":"Parking Lots and Garages-no Tax","amount":3900},{"name":"Public Health Fees","amount":1620},{"name":"Business & Occupational License","amount":1006}]},{"name":"Charges to Other Governments","amount":1271281,"children":[{"name":"Public Safety Services for Other Govts","amount":647908},{"name":"Sewer Serv Other Govts","amount":425000},{"name":"General Services, Inter Government","amount":111955},{"name":"Transportation Services, Other Govts","amount":86418}]},{"name":"Other Local Revenues","amount":547158,"children":[{"name":"Unclassified (specify)","amount":277523},{"name":"Fines and Forfeited Bail","amount":242239},{"name":"Interfund Revenues","amount":60157},{"name":"Insurance Recoveries","amount":51163},{"name":"Fines & Pen-dog Cases","amount":9109},{"name":"Other Compensation for Loss","amount":4318},{"name":"Gifts and Donations","amount":1646},{"name":"Forfeitures of Deposits","amount":580},{"name":"Refunds of Prior Year's Expenditures","amount":-99577}]},{"name":"Other Real Property Tax Items","amount":443190,"children":[{"name":"Other Payments in Lieu of Taxes","amount":237908},{"name":"Interest & Penalties on Real Prop Taxes","amount":139125},{"name":"Federal Payments in Lieu of Taxes","amount":66157}]},{"name":"Use and Sale of Property","amount":342505,"children":[{"name":"Interest and Earnings","amount":160687},{"name":"Sales of Real Property","amount":102023},{"name":"Rental of Real Property","amount":24630},{"name":"Sales of Equipment","amount":20368},{"name":"Proceeds of Seized & Unclaimed Property","amount":17049},{"name":"Rental of Real Property, Other Govts","amount":13200},{"name":"Sales of Scrap & Excess Materials","amount":3672},{"name":"Commissions","amount":876}]},{"name":"Other Non-property Taxes","amount":325577,"children":[{"name":"Franchises","amount":325577}]},{"name":"Federal Aid","amount":7034,"children":[{"name":"Fed Aid Other Public Safety","amount":7034}]}]},"expenditure":{"total":23834976,"categories":[{"name":"Public Safety","amount":10145483,"children":[{"name":"Police","amount":5907104,"children":[{"name":"Personal Services (salaries)","amount":5532990},{"name":"Contractual","amount":374114}]},{"name":"Fire","amount":3697457,"children":[{"name":"Personal Services (salaries)","amount":3623995},{"name":"Contractual","amount":73462}]},{"name":"Control of Animals","amount":160651,"children":[{"name":"Personal Services (salaries)","amount":150541},{"name":"Contractual","amount":10110}]},{"name":"Safety Inspection","amount":156733,"children":[{"name":"Personal Services (salaries)","amount":121720},{"name":"Contractual","amount":35013}]},{"name":"Traffic Control","amount":108323,"children":[{"name":"Personal Services (salaries)","amount":58170},{"name":"Contractual","amount":50153}]},{"name":"On-street Parking","amount":88215,"children":[{"name":"Personal Services (salaries)","amount":66122},{"name":"Contractual","amount":22093}]},{"name":"Jail","amount":25000},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":6307764,"children":[{"name":"Hospital & Medical (dental) Ins","amount":3572139},{"name":"Police & Firemen Retirement","amount":1153618},{"name":"Social Security","amount":956203},{"name":"State Retirement System","amount":357349},{"name":"Worker's Compensation","amount":149132},{"name":"Local Pension Fund","amount":86477},{"name":"Unemployment Insurance","amount":25687},{"name":"Other Employee Benefits (spec)","amount":7159}]},{"name":"General Government","amount":2583322,"children":[{"name":"Dir of Finance","amount":426460,"children":[{"name":"Personal Services (salaries)","amount":344260},{"name":"Contractual","amount":82200}]},{"name":"Purchasing","amount":411644},{"name":"Unallocated Insurance","amount":302767},{"name":"Law","amount":243502,"children":[{"name":"Personal Services (salaries)","amount":167495},{"name":"Contractual","amount":76007}]},{"name":"Operation of Plant","amount":229113,"children":[{"name":"Personal Services (salaries)","amount":124181},{"name":"Contractual","amount":104932}]},{"name":"Municipal Exec","amount":148301,"children":[{"name":"Personal Services (salaries)","amount":144346},{"name":"Contractual","amount":3955}]},{"name":"Central Data Process","amount":135179},{"name":"Assessment","amount":123642,"children":[{"name":"Personal Services (salaries)","amount":121338},{"name":"Contractual","amount":2304}]},{"name":"Public Works Admin","amount":118513,"children":[{"name":"Personal Services (salaries)","amount":118276},{"name":"Contractual","amount":237}]},{"name":"Personnel","amount":116320,"children":[{"name":"Personal Services (salaries)","amount":91089},{"name":"Contractual","amount":25231}]},{"name":"Clerk","amount":75205,"children":[{"name":"Personal Services (salaries)","amount":73319},{"name":"Contractual","amount":1886}]},{"name":"Central Data Process Pers Serv","amount":46121},{"name":"Legislative Board","amount":45519,"children":[{"name":"Personal Services (salaries)","amount":43529},{"name":"Contractual","amount":1990}]},{"name":"Elections","amount":38972},{"name":"Judgements and Claims","amount":38713},{"name":"Exp on Prop Acq for Taxes","amount":29631},{"name":"Fiscal Agents Fees","amount":22582},{"name":"Mayor","amount":11319,"children":[{"name":"Personal Services (salaries)","amount":10390},{"name":"Contractual","amount":929}]},{"name":"Municipal Assn Dues","amount":6398},{"name":"Taxes & Assess on Munic Prop","amount":6361},{"name":"Other General Govt Support","amount":5400},{"name":"Planning","amount":1110},{"name":"Zoning","amount":550}]},{"name":"Transportation","amount":1932193,"children":[{"name":"Garage","amount":739452,"children":[{"name":"Contractual","amount":516627},{"name":"Personal Services (salaries)","amount":222825}]},{"name":"Maint of Streets","amount":485101,"children":[{"name":"Personal Services (salaries)","amount":470919},{"name":"Contractual","amount":14182}]},{"name":"Street Lighting","amount":441988},{"name":"Engineering","amount":115355,"children":[{"name":"Personal Services (salaries)","amount":105382},{"name":"Contractual","amount":9973}]},{"name":"Street Admin","amount":90862,"children":[{"name":"Personal Services (salaries)","amount":85548},{"name":"Contractual","amount":5314}]},{"name":"Snow Removal","amount":59435}]},{"name":"Sanitation","amount":1042622,"children":[{"name":"Refuse & Garbage","amount":752597,"children":[{"name":"Contractual","amount":405572},{"name":"Personal Services (salaries)","amount":347025}]},{"name":"Sanitary Sewers","amount":290025,"children":[{"name":"Personal Services (salaries)","amount":204498},{"name":"Contractual","amount":85527}]}]},{"name":"Culture and Recreation","amount":1010662,"children":[{"name":"Special Rec Facility","amount":514025,"children":[{"name":"Contractual","amount":383755},{"name":"Personal Services (salaries)","amount":130270}]},{"name":"Parks","amount":421382,"children":[{"name":"Personal Services (salaries)","amount":363323},{"name":"Contractual","amount":58059}]},{"name":"Playgr & Rec Centers","amount":72255,"children":[{"name":"Personal Services (salaries)","amount":43297},{"name":"Contractual","amount":28958}]},{"name":"Celebrations","amount":3000}]},{"name":"Debt Service","amount":605930,"children":[{"name":"Debt Interest","amount":420318},{"name":"Other Debt","amount":185612,"children":[{"name":"Debt Principal","amount":143325},{"name":"Debt Interest","amount":42287}]}]},{"name":"Economic Development","amount":159150,"children":[{"name":"Indus Develop Agency","amount":122400},{"name":"Publicity","amount":36750}]},{"name":"Community Services","amount":47850,"children":[{"name":"Shade Tree","amount":47850,"children":[{"name":"Personal Services (salaries)","amount":38031},{"name":"Contractual","amount":9819}]}]}]}},"2008":{"revenue":{"total":29962869,"categories":[{"name":"Real Property Taxes and Assessments","amount":10559560,"children":[{"name":"Real Property Taxes","amount":10259337},{"name":"Special Assessments","amount":300223}]},{"name":"Sales and Use Tax","amount":7232790,"children":[{"name":"Non Prop Tax Dist by County","amount":6832069},{"name":"Utilities Gross Receipts Tax","amount":397309},{"name":"Sales and Use Tax","amount":3412}]},{"name":"State Aid","amount":5517149,"children":[{"name":"St Aid, Revenue Sharing","amount":4827095},{"name":"St Aid, Unified Court Budget Sec Costs","amount":263511},{"name":"St Aid, Mortgage Tax","amount":212995},{"name":"St Aid, Other Transportation","amount":103541},{"name":"St Aid, Other Public Safety","amount":100047},{"name":"St Aid - Other (specify)","amount":6150},{"name":"St Aid, Real Property Tax Administration","amount":3810}]},{"name":"Charges for Services","amount":3204181,"children":[{"name":"Refuse & Garbage Charges","amount":1990597},{"name":"Park and Recreational Charges","amount":557084},{"name":"Permits, Other","amount":172874},{"name":"Recreational Concessions","amount":128226},{"name":"Other Public Safety Departmental Income","amount":92630},{"name":"Police Fees","amount":72962},{"name":"Parking Meter Fees Non-taxable","amount":61102},{"name":"Other General Departmental Income","amount":34295},{"name":"Fire Inspection Fees","amount":32240},{"name":"Dog Licenses","amount":19111},{"name":"Public Pound Charges, Dog Control Fees","amount":18488},{"name":"Clerk Fees","amount":13918},{"name":"Public Works Charges","amount":8647},{"name":"Public Health Fees","amount":1265},{"name":"Business & Occupational License","amount":668},{"name":"Parking Lots and Garages-no Tax","amount":74}]},{"name":"Charges to Other Governments","amount":1538251,"children":[{"name":"Public Safety Services for Other Govts","amount":735378},{"name":"Sewer Serv Other Govts","amount":425000},{"name":"General Services, Inter Government","amount":289235},{"name":"Transportation Services, Other Govts","amount":88638}]},{"name":"Other Local Revenues","amount":752597,"children":[{"name":"Unclassified (specify)","amount":462288},{"name":"Fines and Forfeited Bail","amount":206993},{"name":"Interfund Revenues","amount":49558},{"name":"Insurance Recoveries","amount":18935},{"name":"Fines & Pen-dog Cases","amount":8402},{"name":"Gifts and Donations","amount":4371},{"name":"Other Compensation for Loss","amount":1247},{"name":"Refunds of Prior Year's Expenditures","amount":803}]},{"name":"Other Real Property Tax Items","amount":592343,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":272792},{"name":"Other Payments in Lieu of Taxes","amount":237538},{"name":"Federal Payments in Lieu of Taxes","amount":82013}]},{"name":"Other Non-property Taxes","amount":363526,"children":[{"name":"Franchises","amount":363526}]},{"name":"Use and Sale of Property","amount":202472,"children":[{"name":"Interest and Earnings","amount":109498},{"name":"Rental of Real Property","amount":39156},{"name":"Rental of Real Property, Other Govts","amount":15600},{"name":"Proceeds of Seized & Unclaimed Property","amount":14818},{"name":"Sales of Real Property","amount":13000},{"name":"Sales of Scrap & Excess Materials","amount":9242},{"name":"Commissions","amount":908},{"name":"Sales of Equipment","amount":250}]}]},"expenditure":{"total":24621844,"categories":[{"name":"Public Safety","amount":10629630,"children":[{"name":"Police","amount":6216098,"children":[{"name":"Personal Services (salaries)","amount":5822715},{"name":"Contractual","amount":393383}]},{"name":"Fire","amount":3897400,"children":[{"name":"Personal Services (salaries)","amount":3829565},{"name":"Contractual","amount":67835}]},{"name":"Control of Animals","amount":193226,"children":[{"name":"Personal Services (salaries)","amount":168540},{"name":"Contractual","amount":24686}]},{"name":"Safety Inspection","amount":162686,"children":[{"name":"Personal Services (salaries)","amount":142583},{"name":"Contractual","amount":20103}]},{"name":"Traffic Control","amount":93582,"children":[{"name":"Contractual","amount":50776},{"name":"Personal Services (salaries)","amount":42806}]},{"name":"On-street Parking","amount":40687,"children":[{"name":"Personal Services (salaries)","amount":35488},{"name":"Contractual","amount":5199}]},{"name":"Jail","amount":23951},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":6369848,"children":[{"name":"Hospital & Medical (dental) Ins","amount":3541937},{"name":"Police & Firemen Retirement","amount":1222800},{"name":"Social Security","amount":1007639},{"name":"State Retirement System","amount":279025},{"name":"Worker's Compensation","amount":193521},{"name":"Local Pension Fund","amount":85027},{"name":"Unemployment Insurance","amount":25049},{"name":"Other Employee Benefits (spec)","amount":14850}]},{"name":"General Government","amount":2687138,"children":[{"name":"Purchasing","amount":454299},{"name":"Dir of Finance","amount":369191,"children":[{"name":"Personal Services (salaries)","amount":281439},{"name":"Contractual","amount":87752}]},{"name":"Unallocated Insurance","amount":346247},{"name":"Operation of Plant","amount":285131,"children":[{"name":"Personal Services (salaries)","amount":164859},{"name":"Contractual","amount":120272}]},{"name":"Law","amount":242846,"children":[{"name":"Personal Services (salaries)","amount":175080},{"name":"Contractual","amount":67766}]},{"name":"Municipal Exec","amount":154244,"children":[{"name":"Personal Services (salaries)","amount":146043},{"name":"Contractual","amount":8201}]},{"name":"Public Works Admin","amount":147999,"children":[{"name":"Personal Services (salaries)","amount":146932},{"name":"Contractual","amount":1067}]},{"name":"Assessment","amount":138249,"children":[{"name":"Personal Services (salaries)","amount":134631},{"name":"Contractual","amount":3618}]},{"name":"Personnel","amount":111238,"children":[{"name":"Personal Services (salaries)","amount":103442},{"name":"Contractual","amount":7796}]},{"name":"Central Data Process","amount":98545},{"name":"Clerk","amount":78299,"children":[{"name":"Personal Services (salaries)","amount":76532},{"name":"Contractual","amount":1767}]},{"name":"Elections","amount":49658},{"name":"Central Data Process Pers Serv","amount":49655},{"name":"Legislative Board","amount":49470,"children":[{"name":"Personal Services (salaries)","amount":44364},{"name":"Contractual","amount":5106}]},{"name":"Fiscal Agents Fees","amount":44843},{"name":"Exp on Prop Acq for Taxes","amount":32349},{"name":"Mayor","amount":13418,"children":[{"name":"Personal Services (salaries)","amount":10430},{"name":"Contractual","amount":2988}]},{"name":"Taxes & Assess on Munic Prop","amount":9360},{"name":"Municipal Assn Dues","amount":6526},{"name":"Records Mgmt","amount":2015},{"name":"Judgements and Claims","amount":1307},{"name":"Zoning","amount":1289},{"name":"Planning","amount":630},{"name":"Other General Govt Support","amount":330}]},{"name":"Transportation","amount":2094121,"children":[{"name":"Garage","amount":862222,"children":[{"name":"Contractual","amount":631964},{"name":"Personal Services (salaries)","amount":230258}]},{"name":"Maint of Streets","amount":485305,"children":[{"name":"Personal Services (salaries)","amount":475396},{"name":"Contractual","amount":9909}]},{"name":"Street Lighting","amount":439246},{"name":"Engineering","amount":122323,"children":[{"name":"Personal Services (salaries)","amount":113561},{"name":"Contractual","amount":8762}]},{"name":"Snow Removal","amount":97897},{"name":"Street Admin","amount":87128,"children":[{"name":"Personal Services (salaries)","amount":81218},{"name":"Contractual","amount":5910}]}]},{"name":"Sanitation","amount":1057993,"children":[{"name":"Refuse & Garbage","amount":773161,"children":[{"name":"Contractual","amount":393655},{"name":"Personal Services (salaries)","amount":379506}]},{"name":"Sanitary Sewers","amount":284832,"children":[{"name":"Personal Services (salaries)","amount":215733},{"name":"Contractual","amount":69099}]}]},{"name":"Culture and Recreation","amount":1012094,"children":[{"name":"Special Rec Facility","amount":575503,"children":[{"name":"Contractual","amount":455905},{"name":"Personal Services (salaries)","amount":119598}]},{"name":"Parks","amount":413764,"children":[{"name":"Personal Services (salaries)","amount":335905},{"name":"Contractual","amount":77859}]},{"name":"Playgr & Rec Centers","amount":19827},{"name":"Celebrations","amount":3000}]},{"name":"Debt Service","amount":598165,"children":[{"name":"Other Debt","amount":497572,"children":[{"name":"Debt Principal","amount":365516},{"name":"Debt Interest","amount":132056}]},{"name":"Debt Interest","amount":100593}]},{"name":"Economic Development","amount":123640,"children":[{"name":"Indus Develop Agency","amount":123640}]},{"name":"Community Services","amount":49215,"children":[{"name":"Shade Tree","amount":49215,"children":[{"name":"Personal Services (salaries)","amount":38734},{"name":"Contractual","amount":10481}]}]}]}},"2009":{"revenue":{"total":26952727,"categories":[{"name":"Real Property Taxes and Assessments","amount":9443245,"children":[{"name":"Real Property Taxes","amount":9269810},{"name":"Special Assessments","amount":173435}]},{"name":"Sales and Use Tax","amount":6830551,"children":[{"name":"Non Prop Tax Dist by County","amount":6520253},{"name":"Utilities Gross Receipts Tax","amount":310298}]},{"name":"State Aid","amount":5184449,"children":[{"name":"St Aid, Revenue Sharing","amount":4820625},{"name":"St Aid, Mortgage Tax","amount":158482},{"name":"St Aid, Other Public Safety","amount":136981},{"name":"St Aid, Other Transportation","amount":53526},{"name":"St Aid - Other (specify)","amount":15000},{"name":"St Aid, Unified Court Budget Sec Costs","amount":-165}]},{"name":"Charges for Services","amount":3110809,"children":[{"name":"Refuse & Garbage Charges","amount":1547485},{"name":"Park and Recreational Charges","amount":582331},{"name":"Other Health Departmental Income","amount":384804},{"name":"Permits, Other","amount":144301},{"name":"Recreational Concessions","amount":130833},{"name":"Other Public Safety Departmental Income","amount":99055},{"name":"Parking Meter Fees Non-taxable","amount":57229},{"name":"Police Fees","amount":37855},{"name":"Fire Inspection Fees","amount":30689},{"name":"Other General Departmental Income","amount":29666},{"name":"Dog Licenses","amount":20727},{"name":"Public Pound Charges, Dog Control Fees","amount":16209},{"name":"Clerk Fees","amount":15750},{"name":"Public Works Charges","amount":13105},{"name":"Business & Occupational License","amount":770}]},{"name":"Charges to Other Governments","amount":1028524,"children":[{"name":"Public Safety Services for Other Govts","amount":585944},{"name":"Sewer Serv Other Govts","amount":199887},{"name":"General Services, Inter Government","amount":163468},{"name":"Transportation Services, Other Govts","amount":79225}]},{"name":"Other Real Property Tax Items","amount":513057,"children":[{"name":"Other Payments in Lieu of Taxes","amount":191481},{"name":"Gain From Sale of Tax Acq Property","amount":170410},{"name":"Federal Payments in Lieu of Taxes","amount":77046},{"name":"Interest & Penalties on Real Prop Taxes","amount":74120}]},{"name":"Other Local Revenues","amount":387657,"children":[{"name":"Fines and Forfeited Bail","amount":196788},{"name":"Interfund Revenues","amount":110453},{"name":"Insurance Recoveries","amount":40187},{"name":"Refunds of Prior Year's Expenditures","amount":20161},{"name":"Unclassified (specify)","amount":11179},{"name":"Fines & Pen-dog Cases","amount":5945},{"name":"Gifts and Donations","amount":2821},{"name":"Other Compensation for Loss","amount":123}]},{"name":"Other Non-property Taxes","amount":369794,"children":[{"name":"Franchises","amount":369794}]},{"name":"Use and Sale of Property","amount":84641,"children":[{"name":"Interest and Earnings","amount":26166},{"name":"Rental of Real Property","amount":23616},{"name":"Rental of Real Property, Other Govts","amount":15600},{"name":"Proceeds of Seized & Unclaimed Property","amount":9664},{"name":"Sales of Scrap & Excess Materials","amount":4650},{"name":"Sales of Real Property","amount":4300},{"name":"Commissions","amount":645}]}]},"expenditure":{"total":24521269,"categories":[{"name":"Public Safety","amount":10500858,"children":[{"name":"Police","amount":6030563,"children":[{"name":"Personal Services (salaries)","amount":5774796},{"name":"Contractual","amount":255767}]},{"name":"Fire","amount":3698463,"children":[{"name":"Personal Services (salaries)","amount":3614568},{"name":"Contractual","amount":83895}]},{"name":"Safety Inspection","amount":403598,"children":[{"name":"Personal Services (salaries)","amount":377715},{"name":"Contractual","amount":25883}]},{"name":"Control of Animals","amount":209477,"children":[{"name":"Personal Services (salaries)","amount":179203},{"name":"Contractual","amount":30274}]},{"name":"Traffic Control","amount":118315,"children":[{"name":"Personal Services (salaries)","amount":62049},{"name":"Contractual","amount":56266}]},{"name":"On-street Parking","amount":38442,"children":[{"name":"Personal Services (salaries)","amount":34442},{"name":"Contractual","amount":4000}]},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":6841542,"children":[{"name":"Hospital & Medical (dental) Ins","amount":4008885},{"name":"Police & Firemen Retirement","amount":1296944},{"name":"Social Security","amount":992624},{"name":"State Retirement System","amount":278193},{"name":"Worker's Compensation","amount":206957},{"name":"Unemployment Insurance","amount":46464},{"name":"Other Employee Benefits (spec)","amount":11475}]},{"name":"General Government","amount":2674652,"children":[{"name":"Unallocated Insurance","amount":379873},{"name":"Purchasing","amount":378301},{"name":"Dir of Finance","amount":342152,"children":[{"name":"Personal Services (salaries)","amount":257830},{"name":"Contractual","amount":84322}]},{"name":"Operation of Plant","amount":291890,"children":[{"name":"Personal Services (salaries)","amount":167067},{"name":"Contractual","amount":124823}]},{"name":"Law","amount":238359,"children":[{"name":"Personal Services (salaries)","amount":178270},{"name":"Contractual","amount":60089}]},{"name":"Central Data Process","amount":192980},{"name":"Municipal Exec","amount":149983,"children":[{"name":"Personal Services (salaries)","amount":143399},{"name":"Contractual","amount":6584}]},{"name":"Personnel","amount":146507,"children":[{"name":"Personal Services (salaries)","amount":122790},{"name":"Contractual","amount":23717}]},{"name":"Assessment","amount":135079,"children":[{"name":"Personal Services (salaries)","amount":131423},{"name":"Contractual","amount":3656}]},{"name":"Public Works Admin","amount":132789,"children":[{"name":"Personal Services (salaries)","amount":132338},{"name":"Contractual","amount":451}]},{"name":"Clerk","amount":78509,"children":[{"name":"Personal Services (salaries)","amount":76123},{"name":"Contractual","amount":2386}]},{"name":"Legislative Board","amount":46471,"children":[{"name":"Personal Services (salaries)","amount":42751},{"name":"Contractual","amount":3720}]},{"name":"Fiscal Agents Fees","amount":39092},{"name":"Elections","amount":36189},{"name":"Exp on Prop Acq for Taxes","amount":23068},{"name":"Central Data Process Pers Serv","amount":21953},{"name":"Judgements and Claims","amount":18411},{"name":"Mayor","amount":12387,"children":[{"name":"Personal Services (salaries)","amount":9952},{"name":"Contractual","amount":2435}]},{"name":"Municipal Assn Dues","amount":6722},{"name":"Taxes & Assess on Munic Prop","amount":1962},{"name":"Zoning","amount":1275},{"name":"Planning","amount":700}]},{"name":"Transportation","amount":1947088,"children":[{"name":"Garage","amount":753730,"children":[{"name":"Contractual","amount":528436},{"name":"Personal Services (salaries)","amount":225294}]},{"name":"Maint of Streets","amount":528756,"children":[{"name":"Personal Services (salaries)","amount":517755},{"name":"Contractual","amount":11001}]},{"name":"Street Lighting","amount":325416},{"name":"Engineering","amount":152650,"children":[{"name":"Personal Services (salaries)","amount":122919},{"name":"Contractual","amount":29731}]},{"name":"Snow Removal","amount":101124},{"name":"Street Admin","amount":85412,"children":[{"name":"Personal Services (salaries)","amount":79297},{"name":"Contractual","amount":6115}]}]},{"name":"Sanitation","amount":1094462,"children":[{"name":"Refuse & Garbage","amount":883742,"children":[{"name":"Contractual","amount":521121},{"name":"Personal Services (salaries)","amount":362621}]},{"name":"Sanitary Sewers","amount":210720,"children":[{"name":"Personal Services (salaries)","amount":176960},{"name":"Contractual","amount":33760}]}]},{"name":"Culture and Recreation","amount":996028,"children":[{"name":"Special Rec Facility","amount":524130,"children":[{"name":"Contractual","amount":395569},{"name":"Personal Services (salaries)","amount":128561}]},{"name":"Parks","amount":390237,"children":[{"name":"Personal Services (salaries)","amount":331474},{"name":"Contractual","amount":58763}]},{"name":"Playgr & Rec Centers","amount":77161},{"name":"Celebrations","amount":4500}]},{"name":"Debt Service","amount":288772,"children":[{"name":"Other Debt","amount":271258,"children":[{"name":"Debt Principal","amount":182649},{"name":"Debt Interest","amount":88609}]},{"name":"Debt Interest","amount":17514}]},{"name":"Economic Development","amount":124860,"children":[{"name":"Indus Develop Agency","amount":124860}]},{"name":"Community Services","amount":53007,"children":[{"name":"Shade Tree","amount":53007,"children":[{"name":"Personal Services (salaries)","amount":37792},{"name":"Contractual","amount":15215}]}]}]}},"2010":{"revenue":{"total":29886428,"categories":[{"name":"Real Property Taxes and Assessments","amount":10511567,"children":[{"name":"Real Property Taxes","amount":10237252},{"name":"Special Assessments","amount":274315}]},{"name":"Sales and Use Tax","amount":7705229,"children":[{"name":"Non Prop Tax Dist by County","amount":7335377},{"name":"Utilities Gross Receipts Tax","amount":368927},{"name":"Sales and Use Tax","amount":925}]},{"name":"State Aid","amount":5105063,"children":[{"name":"St Aid, Revenue Sharing","amount":4679509},{"name":"St Aid, Other Public Safety","amount":173186},{"name":"St Aid, Mortgage Tax","amount":158398},{"name":"St Aid, Other Transportation","amount":109265},{"name":"St Aid, Unified Court Budget Sec Costs","amount":-295},{"name":"St Aid - Other (specify)","amount":-15000}]},{"name":"Charges for Services","amount":3281274,"children":[{"name":"Refuse & Garbage Charges","amount":1863099},{"name":"Park and Recreational Charges","amount":538326},{"name":"Other Health Departmental Income","amount":403459},{"name":"Permits, Other","amount":129332},{"name":"Recreational Concessions","amount":93185},{"name":"Parking Meter Fees Non-taxable","amount":61550},{"name":"Other Public Safety Departmental Income","amount":45451},{"name":"Police Fees","amount":38406},{"name":"Fire Inspection Fees","amount":36831},{"name":"Dog Licenses","amount":20652},{"name":"Other General Departmental Income","amount":20077},{"name":"Clerk Fees","amount":12591},{"name":"Public Pound Charges, Dog Control Fees","amount":12155},{"name":"Public Works Charges","amount":5300},{"name":"Business & Occupational License","amount":810},{"name":"Public Health Fees","amount":50}]},{"name":"Other Local Revenues","amount":1365079,"children":[{"name":"Interfund Revenues","amount":1018463},{"name":"Fines and Forfeited Bail","amount":240660},{"name":"Insurance Recoveries","amount":87566},{"name":"Unclassified (specify)","amount":10538},{"name":"Fines & Pen-dog Cases","amount":5679},{"name":"Gifts and Donations","amount":2173}]},{"name":"Charges to Other Governments","amount":996153,"children":[{"name":"Public Safety Services for Other Govts","amount":707805},{"name":"General Services, Inter Government","amount":155057},{"name":"Transportation Services, Other Govts","amount":133291}]},{"name":"Other Real Property Tax Items","amount":491068,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":198170},{"name":"Other Payments in Lieu of Taxes","amount":195365},{"name":"Federal Payments in Lieu of Taxes","amount":97533}]},{"name":"Other Non-property Taxes","amount":387205,"children":[{"name":"Franchises","amount":387205}]},{"name":"Use and Sale of Property","amount":43790,"children":[{"name":"Rental of Real Property","amount":20592},{"name":"Rental of Real Property, Other Govts","amount":15600},{"name":"Interest and Earnings","amount":15131},{"name":"Sales of Scrap & Excess Materials","amount":13919},{"name":"Commissions","amount":1239},{"name":"Sales of Real Property","amount":-1000},{"name":"Proceeds of Seized & Unclaimed Property","amount":-21691}]}]},"expenditure":{"total":26185760,"categories":[{"name":"Public Safety","amount":11371437,"children":[{"name":"Police","amount":6696666,"children":[{"name":"Personal Services (salaries)","amount":6415050},{"name":"Contractual","amount":281616}]},{"name":"Fire","amount":3819639,"children":[{"name":"Personal Services (salaries)","amount":3710990},{"name":"Contractual","amount":108649}]},{"name":"Safety Inspection","amount":407997,"children":[{"name":"Personal Services (salaries)","amount":382844},{"name":"Contractual","amount":25153}]},{"name":"Control of Animals","amount":232231,"children":[{"name":"Personal Services (salaries)","amount":212512},{"name":"Contractual","amount":19719}]},{"name":"Traffic Control","amount":149240,"children":[{"name":"Contractual","amount":77944},{"name":"Personal Services (salaries)","amount":71296}]},{"name":"On-street Parking","amount":60257,"children":[{"name":"Personal Services (salaries)","amount":50366},{"name":"Contractual","amount":9891}]},{"name":"Jail","amount":3407},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":6983137,"children":[{"name":"Hospital & Medical (dental) Ins","amount":3732982},{"name":"Police & Firemen Retirement","amount":1465366},{"name":"Social Security","amount":1082037},{"name":"State Retirement System","amount":392679},{"name":"Worker's Compensation","amount":237245},{"name":"Unemployment Insurance","amount":67106},{"name":"Other Employee Benefits (spec)","amount":5722}]},{"name":"General Government","amount":2834532,"children":[{"name":"Purchasing","amount":454354},{"name":"Unallocated Insurance","amount":366580},{"name":"Dir of Finance","amount":364387,"children":[{"name":"Personal Services (salaries)","amount":290810},{"name":"Contractual","amount":73577}]},{"name":"Operation of Plant","amount":341495,"children":[{"name":"Personal Services (salaries)","amount":191340},{"name":"Contractual","amount":150155}]},{"name":"Law","amount":272956,"children":[{"name":"Personal Services (salaries)","amount":196114},{"name":"Contractual","amount":76842}]},{"name":"Municipal Exec","amount":165381,"children":[{"name":"Personal Services (salaries)","amount":161315},{"name":"Contractual","amount":4066}]},{"name":"Personnel","amount":158877,"children":[{"name":"Personal Services (salaries)","amount":136971},{"name":"Contractual","amount":21906}]},{"name":"Assessment","amount":149737,"children":[{"name":"Personal Services (salaries)","amount":148321},{"name":"Contractual","amount":1416}]},{"name":"Public Works Admin","amount":144750,"children":[{"name":"Personal Services (salaries)","amount":144118},{"name":"Contractual","amount":632}]},{"name":"Central Data Process","amount":122688},{"name":"Clerk","amount":84058,"children":[{"name":"Personal Services (salaries)","amount":80392},{"name":"Contractual","amount":3666}]},{"name":"Fiscal Agents Fees","amount":53256},{"name":"Legislative Board","amount":49257,"children":[{"name":"Personal Services (salaries)","amount":45477},{"name":"Contractual","amount":3780}]},{"name":"Elections","amount":37220},{"name":"Exp on Prop Acq for Taxes","amount":33103},{"name":"Municipal Assn Dues","amount":13847},{"name":"Mayor","amount":10981,"children":[{"name":"Personal Services (salaries)","amount":10691},{"name":"Contractual","amount":290}]},{"name":"Judgements and Claims","amount":5995},{"name":"Zoning","amount":3075},{"name":"Taxes & Assess on Munic Prop","amount":1660},{"name":"Planning","amount":875}]},{"name":"Transportation","amount":2389535,"children":[{"name":"Garage","amount":904262,"children":[{"name":"Contractual","amount":650741},{"name":"Personal Services (salaries)","amount":253521}]},{"name":"Maint of Streets","amount":584148,"children":[{"name":"Personal Services (salaries)","amount":566915},{"name":"Contractual","amount":17233}]},{"name":"Street Lighting","amount":534721},{"name":"Engineering","amount":153608,"children":[{"name":"Personal Services (salaries)","amount":137921},{"name":"Contractual","amount":15687}]},{"name":"Snow Removal","amount":116640},{"name":"Street Admin","amount":96156,"children":[{"name":"Personal Services (salaries)","amount":87874},{"name":"Contractual","amount":8282}]}]},{"name":"Sanitation","amount":1107950,"children":[{"name":"Refuse & Garbage","amount":888854,"children":[{"name":"Contractual","amount":486974},{"name":"Personal Services (salaries)","amount":401880}]},{"name":"Sanitary Sewers","amount":219096,"children":[{"name":"Personal Services (salaries)","amount":198727},{"name":"Contractual","amount":20369}]}]},{"name":"Culture and Recreation","amount":1047167,"children":[{"name":"Special Rec Facility","amount":531222,"children":[{"name":"Contractual","amount":384482},{"name":"Personal Services (salaries)","amount":146740}]},{"name":"Parks","amount":405999,"children":[{"name":"Personal Services (salaries)","amount":328646},{"name":"Contractual","amount":77353}]},{"name":"Playgr & Rec Centers","amount":97446},{"name":"Celebrations","amount":12500}]},{"name":"Debt Service","amount":274904,"children":[{"name":"Other Debt","amount":238659,"children":[{"name":"Debt Principal","amount":184287},{"name":"Debt Interest","amount":54372}]},{"name":"Debt Interest","amount":36245}]},{"name":"Economic Development","amount":124860,"children":[{"name":"Indus Develop Agency","amount":124860}]},{"name":"Community Services","amount":52238,"children":[{"name":"Shade Tree","amount":52238,"children":[{"name":"Personal Services (salaries)","amount":42083},{"name":"Contractual","amount":10155}]}]}]}},"2011":{"revenue":{"total":30095040,"categories":[{"name":"Real Property Taxes and Assessments","amount":10848475,"children":[{"name":"Real Property Taxes","amount":10498147},{"name":"Special Assessments","amount":350328}]},{"name":"Sales and Use Tax","amount":8038128,"children":[{"name":"Non Prop Tax Dist by County","amount":7754510},{"name":"Utilities Gross Receipts Tax","amount":281148},{"name":"Sales and Use Tax","amount":2470}]},{"name":"State Aid","amount":4959150,"children":[{"name":"St Aid, Revenue Sharing","amount":4581346},{"name":"St Aid, Mortgage Tax","amount":115877},{"name":"St Aid, Other Transportation","amount":109439},{"name":"St Aid, Other Public Safety","amount":104227},{"name":"St Aid, Unified Court Budget Sec Costs","amount":48261}]},{"name":"Charges for Services","amount":3139358,"children":[{"name":"Refuse & Garbage Charges","amount":1849919},{"name":"Park and Recreational Charges","amount":505786},{"name":"Other Public Safety Departmental Income","amount":152635},{"name":"Parking Lots and Garages-no Tax","amount":138042},{"name":"Recreational Concessions","amount":134516},{"name":"Permits, Other","amount":96710},{"name":"Parking Meter Fees Non-taxable","amount":60268},{"name":"Fire Inspection Fees","amount":58898},{"name":"Police Fees","amount":51336},{"name":"Other General Departmental Income","amount":32400},{"name":"Dog Licenses","amount":27147},{"name":"Public Pound Charges, Dog Control Fees","amount":14612},{"name":"Clerk Fees","amount":14259},{"name":"Public Works Charges","amount":1795},{"name":"Business & Occupational License","amount":1035}]},{"name":"Other Local Revenues","amount":1153770,"children":[{"name":"Insurance Recoveries","amount":390336},{"name":"Interfund Revenues","amount":318093},{"name":"Unclassified (specify)","amount":254262},{"name":"Fines and Forfeited Bail","amount":183950},{"name":"Gifts and Donations","amount":3729},{"name":"Fines & Pen-dog Cases","amount":3400}]},{"name":"Charges to Other Governments","amount":945736,"children":[{"name":"Public Safety Services for Other Govts","amount":658657},{"name":"General Services, Inter Government","amount":144818},{"name":"Transportation Services, Other Govts","amount":142261}]},{"name":"Other Real Property Tax Items","amount":532294,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":220166},{"name":"Other Payments in Lieu of Taxes","amount":125758},{"name":"Federal Payments in Lieu of Taxes","amount":96735},{"name":"Gain From Sale of Tax Acq Property","amount":89635}]},{"name":"Other Non-property Taxes","amount":391091,"children":[{"name":"Franchises","amount":391091}]},{"name":"Use and Sale of Property","amount":87038,"children":[{"name":"Sales of Scrap & Excess Materials","amount":30340},{"name":"Rental of Real Property, Other Govts","amount":15600},{"name":"Interest and Earnings","amount":15073},{"name":"Sales of Real Property","amount":14320},{"name":"Rental of Real Property","amount":10597},{"name":"Commissions","amount":1529},{"name":"Proceeds of Seized & Unclaimed Property","amount":-421}]}]},"expenditure":{"total":27652509,"categories":[{"name":"Public Safety","amount":11638550,"children":[{"name":"Police","amount":6747482,"children":[{"name":"Personal Services (salaries)","amount":6473603},{"name":"Contractual","amount":273879}]},{"name":"Fire","amount":4097960,"children":[{"name":"Personal Services (salaries)","amount":4007272},{"name":"Contractual","amount":90688}]},{"name":"Safety Inspection","amount":381869,"children":[{"name":"Personal Services (salaries)","amount":357308},{"name":"Contractual","amount":24561}]},{"name":"Control of Animals","amount":217900,"children":[{"name":"Personal Services (salaries)","amount":197482},{"name":"Contractual","amount":20418}]},{"name":"Traffic Control","amount":134177,"children":[{"name":"Personal Services (salaries)","amount":75435},{"name":"Contractual","amount":58742}]},{"name":"On-street Parking","amount":53085,"children":[{"name":"Personal Services (salaries)","amount":52208},{"name":"Contractual","amount":877}]},{"name":"Jail","amount":4077},{"name":"Civil Defense","amount":2000}]},{"name":"Employee Benefits","amount":8253696,"children":[{"name":"Hospital & Medical (dental) Ins","amount":4172038},{"name":"Police & Firemen Retirement","amount":2003800},{"name":"Social Security","amount":1108817},{"name":"State Retirement System","amount":617704},{"name":"Worker's Compensation","amount":254141},{"name":"Unemployment Insurance","amount":87477},{"name":"Other Employee Benefits (spec)","amount":9719}]},{"name":"General Government","amount":2920716,"children":[{"name":"Dir of Finance","amount":378202,"children":[{"name":"Personal Services (salaries)","amount":315083},{"name":"Contractual","amount":63119}]},{"name":"Unallocated Insurance","amount":365067},{"name":"Operation of Plant","amount":326835,"children":[{"name":"Personal Services (salaries)","amount":202078},{"name":"Contractual","amount":124757}]},{"name":"Purchasing","amount":297227},{"name":"Judgements and Claims","amount":226157},{"name":"Central Data Process","amount":225847},{"name":"Law","amount":224904,"children":[{"name":"Personal Services (salaries)","amount":196248},{"name":"Contractual","amount":28656}]},{"name":"Municipal Exec","amount":168500,"children":[{"name":"Personal Services (salaries)","amount":162451},{"name":"Contractual","amount":6049}]},{"name":"Personnel","amount":158731,"children":[{"name":"Personal Services (salaries)","amount":140059},{"name":"Contractual","amount":18672}]},{"name":"Assessment","amount":154066,"children":[{"name":"Personal Services (salaries)","amount":150746},{"name":"Contractual","amount":3320}]},{"name":"Public Works Admin","amount":151017,"children":[{"name":"Personal Services (salaries)","amount":149922},{"name":"Contractual","amount":1095}]},{"name":"Clerk","amount":85284,"children":[{"name":"Personal Services (salaries)","amount":80442},{"name":"Contractual","amount":4842}]},{"name":"Legislative Board","amount":48903,"children":[{"name":"Personal Services (salaries)","amount":45549},{"name":"Contractual","amount":3354}]},{"name":"Fiscal Agents Fees","amount":31539},{"name":"Exp on Prop Acq for Taxes","amount":30716},{"name":"Elections","amount":22720},{"name":"Mayor","amount":11604,"children":[{"name":"Personal Services (salaries)","amount":10717},{"name":"Contractual","amount":887}]},{"name":"Municipal Assn Dues","amount":6762},{"name":"Zoning","amount":3075},{"name":"Taxes & Assess on Munic Prop","amount":1760},{"name":"Records Mgmt","amount":1500},{"name":"Planning","amount":300}]},{"name":"Transportation","amount":2463951,"children":[{"name":"Garage","amount":964492,"children":[{"name":"Contractual","amount":720057},{"name":"Personal Services (salaries)","amount":244435}]},{"name":"Maint of Streets","amount":607448,"children":[{"name":"Personal Services (salaries)","amount":586981},{"name":"Contractual","amount":20467}]},{"name":"Street Lighting","amount":297331},{"name":"Off-street Parking","amount":214825},{"name":"Engineering","amount":164768,"children":[{"name":"Personal Services (salaries)","amount":133788},{"name":"Contractual","amount":30980}]},{"name":"Snow Removal","amount":127726},{"name":"Street Admin","amount":87361,"children":[{"name":"Personal Services (salaries)","amount":80072},{"name":"Contractual","amount":7289}]}]},{"name":"Culture and Recreation","amount":1027622,"children":[{"name":"Special Rec Facility","amount":499643,"children":[{"name":"Contractual","amount":366485},{"name":"Personal Services (salaries)","amount":133158}]},{"name":"Parks","amount":429974,"children":[{"name":"Personal Services (salaries)","amount":346875},{"name":"Contractual","amount":83099}]},{"name":"Playgr & Rec Centers","amount":87505},{"name":"Celebrations","amount":10500}]},{"name":"Sanitation","amount":901065,"children":[{"name":"Refuse & Garbage","amount":892125,"children":[{"name":"Contractual","amount":458944},{"name":"Personal Services (salaries)","amount":433181}]},{"name":"Sanitary Sewers","amount":8940}]},{"name":"Debt Service","amount":240519,"children":[{"name":"Other Debt","amount":238658,"children":[{"name":"Debt Principal","amount":184286},{"name":"Debt Interest","amount":54372}]},{"name":"Debt Interest","amount":1861}]},{"name":"Economic Development","amount":126185,"children":[{"name":"Indus Develop Agency","amount":126185}]},{"name":"Community Services","amount":80205,"children":[{"name":"Shade Tree","amount":80205,"children":[{"name":"Personal Services (salaries)","amount":44305},{"name":"Contractual","amount":35900}]}]}]}},"2012":{"revenue":{"total":28575804,"categories":[{"name":"Real Property Taxes and Assessments","amount":10737773,"children":[{"name":"Real Property Taxes","amount":10378580},{"name":"Special Assessments","amount":359193}]},{"name":"Sales and Use Tax","amount":7575974,"children":[{"name":"Non Prop Tax Dist by County","amount":7326891},{"name":"Utilities Gross Receipts Tax","amount":248842},{"name":"Sales and Use Tax","amount":241}]},{"name":"State Aid","amount":5031147,"children":[{"name":"St Aid, Revenue Sharing","amount":4578801},{"name":"St Aid, Mortgage Tax","amount":165031},{"name":"St Aid, Other Transportation","amount":159208},{"name":"St Aid, Other Public Safety","amount":79314},{"name":"St Aid, Unified Court Budget Sec Costs","amount":48793}]},{"name":"Charges for Services","amount":3012051,"children":[{"name":"Refuse & Garbage Charges","amount":1913837},{"name":"Park and Recreational Charges","amount":554722},{"name":"Recreational Concessions","amount":153192},{"name":"Parking Lots and Garages-no Tax","amount":140147},{"name":"Police Fees","amount":131567},{"name":"Permits, Other","amount":110893},{"name":"Parking Meter Fees Non-taxable","amount":69376},{"name":"Fire Inspection Fees","amount":51123},{"name":"Other General Departmental Income","amount":41174},{"name":"Dog Licenses","amount":31453},{"name":"Public Pound Charges, Dog Control Fees","amount":17420},{"name":"Clerk Fees","amount":15028},{"name":"Business & Occupational License","amount":1570},{"name":"Public Works Charges","amount":966},{"name":"Other Public Safety Departmental Income","amount":-220417}]},{"name":"Charges to Other Governments","amount":739016,"children":[{"name":"Public Safety Services for Other Govts","amount":605464},{"name":"Transportation Services, Other Govts","amount":117592},{"name":"General Services, Inter Government","amount":15960}]},{"name":"Other Local Revenues","amount":587176,"children":[{"name":"Insurance Recoveries","amount":360366},{"name":"Fines and Forfeited Bail","amount":205993},{"name":"Forfeiture of Crime Prceeds Restricted","amount":9707},{"name":"Fines & Pen-dog Cases","amount":7793},{"name":"Gifts and Donations","amount":3317}]},{"name":"Other Real Property Tax Items","amount":485906,"children":[{"name":"Interest & Penalties on Real Prop Taxes","amount":229715},{"name":"Federal Payments in Lieu of Taxes","amount":133045},{"name":"Other Payments in Lieu of Taxes","amount":123146}]},{"name":"Other Non-property Taxes","amount":377815,"children":[{"name":"Franchises","amount":377815}]},{"name":"Use and Sale of Property","amount":28946,"children":[{"name":"Sales of Scrap & Excess Materials","amount":15991},{"name":"Interest and Earnings","amount":6814},{"name":"Rental of Real Property","amount":5252},{"name":"Commissions","amount":889}]}]},"expenditure":{"total":27039853,"categories":[{"name":"Public Safety","amount":11865178,"children":[{"name":"Police","amount":6855589,"children":[{"name":"Personal Services (salaries)","amount":6592135},{"name":"Contractual","amount":263454}]},{"name":"Fire","amount":4129650,"children":[{"name":"Personal Services (salaries)","amount":4036617},{"name":"Contractual","amount":93033}]},{"name":"Safety Inspection","amount":409470,"children":[{"name":"Personal Services (salaries)","amount":364083},{"name":"Contractual","amount":45387}]},{"name":"Control of Animals","amount":218888,"children":[{"name":"Personal Services (salaries)","amount":201750},{"name":"Contractual","amount":17138}]},{"name":"Traffic Control","amount":170488,"children":[{"name":"Personal Services (salaries)","amount":115798},{"name":"Contractual","amount":54690}]},{"name":"On-street Parking","amount":71792,"children":[{"name":"Personal Services (salaries)","amount":57757},{"name":"Contractual","amount":14035}]},{"name":"Jail","amount":7402},{"name":"Misc Public Safety","amount":1899}]},{"name":"Employee Benefits","amount":7779169,"children":[{"name":"Hospital & Medical (dental) Ins","amount":3878078},{"name":"Police & Firemen Retirement","amount":1981471},{"name":"Social Security","amount":1069183},{"name":"State Retirement System","amount":433459},{"name":"Worker's Compensation","amount":351210},{"name":"Unemployment Insurance","amount":58053},{"name":"Other Employee Benefits (spec)","amount":7715}]},{"name":"Transportation","amount":2604373,"children":[{"name":"Garage","amount":944121,"children":[{"name":"Contractual","amount":681066},{"name":"Personal Services (salaries)","amount":263055}]},{"name":"Maint of Streets","amount":691289,"children":[{"name":"Personal Services (salaries)","amount":674610},{"name":"Contractual","amount":16679}]},{"name":"Snow Removal","amount":289240},{"name":"Street Lighting","amount":237225},{"name":"Off-street Parking","amount":170844},{"name":"Street Admin","amount":145022,"children":[{"name":"Personal Services (salaries)","amount":134532},{"name":"Contractual","amount":10490}]},{"name":"Engineering","amount":126632,"children":[{"name":"Personal Services (salaries)","amount":97755},{"name":"Contractual","amount":28877}]}]},{"name":"General Government","amount":2579857,"children":[{"name":"Unallocated Insurance","amount":430178},{"name":"Dir of Finance","amount":379666,"children":[{"name":"Personal Services (salaries)","amount":292804},{"name":"Contractual","amount":86862}]},{"name":"Operation of Plant","amount":309714,"children":[{"name":"Personal Services (salaries)","amount":172196},{"name":"Contractual","amount":137518}]},{"name":"Purchasing","amount":274747},{"name":"Law","amount":245373,"children":[{"name":"Personal Services (salaries)","amount":196814},{"name":"Contractual","amount":48559}]},{"name":"Municipal Exec","amount":168101,"children":[{"name":"Personal Services (salaries)","amount":163332},{"name":"Contractual","amount":4769}]},{"name":"Personnel","amount":148880,"children":[{"name":"Personal Services (salaries)","amount":140550},{"name":"Contractual","amount":8330}]},{"name":"Central Data Process","amount":148878},{"name":"Assessment","amount":132975,"children":[{"name":"Personal Services (salaries)","amount":130678},{"name":"Contractual","amount":2297}]},{"name":"Clerk","amount":95288,"children":[{"name":"Personal Services (salaries)","amount":80963},{"name":"Contractual","amount":14325}]},{"name":"Exp on Prop Acq for Taxes","amount":50069},{"name":"Legislative Board","amount":47422,"children":[{"name":"Personal Services (salaries)","amount":43879},{"name":"Contractual","amount":3543}]},{"name":"Public Works Admin","amount":46407,"children":[{"name":"Personal Services (salaries)","amount":45331},{"name":"Contractual","amount":1076}]},{"name":"Elections","amount":44812},{"name":"Fiscal Agents Fees","amount":30520},{"name":"Mayor","amount":11655,"children":[{"name":"Personal Services (salaries)","amount":10378},{"name":"Contractual","amount":1277}]},{"name":"Municipal Assn Dues","amount":6762},{"name":"Judgements and Claims","amount":3300},{"name":"Zoning","amount":2335},{"name":"Taxes & Assess on Munic Prop","amount":1830},{"name":"Planning","amount":945}]},{"name":"Culture and Recreation","amount":957563,"children":[{"name":"Special Rec Facility","amount":486758,"children":[{"name":"Contractual","amount":347944},{"name":"Personal Services (salaries)","amount":138814}]},{"name":"Parks","amount":357891,"children":[{"name":"Personal Services (salaries)","amount":283505},{"name":"Contractual","amount":74386}]},{"name":"Playgr & Rec Centers","amount":101894},{"name":"Celebrations","amount":11020}]},{"name":"Sanitation","amount":865742,"children":[{"name":"Refuse & Garbage","amount":852048,"children":[{"name":"Contractual","amount":459887},{"name":"Personal Services (salaries)","amount":392161}]},{"name":"Sanitary Sewers","amount":13694}]},{"name":"Debt Service","amount":252329,"children":[{"name":"Other Debt","amount":239054,"children":[{"name":"Debt Principal","amount":184286},{"name":"Debt Interest","amount":54768}]},{"name":"Debt Interest","amount":13275}]},{"name":"Economic Development","amount":127322,"children":[{"name":"Indus Develop Agency","amount":127322}]},{"name":"Community Services","amount":8320,"children":[{"name":"Shade Tree","amount":8320,"children":[{"name":"Contractual","amount":5596},{"name":"Personal Services (salaries)","amount":2724}]}]}]}},"2013":{"revenue":{"total":29393053,"categories":[{"name":"Real Property Taxes and Assessments","amount":11031433,"children":[{"name":"Real Property Taxes","amount":10754803},{"name":"Special Assessments","amount":276630}]},{"name":"Sales and Use Tax","amount":7127920,"children":[{"name":"Non Property Tax Distribution by County","amount":6907295},{"name":"Utilities Gross Receipts Tax","amount":220560},{"name":"Sales and Use Tax","amount":65}]},{"name":"State Aid","amount":5009028,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Mortgage Tax","amount":149022},{"name":"State Aid Other Public Safety","amount":110988},{"name":"State Aid Other Transportation","amount":104412},{"name":"State Aid Unified Court Budget Security Service","amount":46134},{"name":"State Aid Youth Programs","amount":19671}]},{"name":"Charges for Services","amount":3255287,"children":[{"name":"Refuse and Garbage Charges","amount":1878567},{"name":"Park and Recreational Charges","amount":512971},{"name":"Other Public Safety Departmental Income","amount":183267},{"name":"Recreational Concessions","amount":131178},{"name":"Parking Lots and Garages (non Taxable)","amount":117695},{"name":"Permits Other","amount":107483},{"name":"Police Fees","amount":73271},{"name":"Parking Meter Fees (non Taxable)","amount":64560},{"name":"Fire Inspection Fees","amount":61051},{"name":"Other General Departmental Income","amount":35409},{"name":"Dog Licenses","amount":27182},{"name":"Other Transportation Departmental Income","amount":22751},{"name":"Public Pound Charges Dog Control Fees","amount":20757},{"name":"Clerk Fees","amount":15730},{"name":"Public Works Charges","amount":1845},{"name":"Business and Occupational License","amount":1570}]},{"name":"Charges to Other Governments","amount":921590,"children":[{"name":"Public Safety Services Other Governments","amount":799817},{"name":"Transportation Services Other Governments","amount":121773}]},{"name":"Other Sources","amount":671570,"children":[{"name":"Interfund Transfers","amount":671570}]},{"name":"Other Real Property Tax Items","amount":405206,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":194882},{"name":"Federal Payments in Lieu of Taxes","amount":135806},{"name":"Other Payments in Lieu of Taxes","amount":74518}]},{"name":"Other Non-property Taxes","amount":345414,"children":[{"name":"Franchise Tax","amount":345414}]},{"name":"Other Local Revenues","amount":337121,"children":[{"name":"Fines and Forfeited Bail","amount":252149},{"name":"Interfund Revenues","amount":52405},{"name":"Insurance Recoveries","amount":13992},{"name":"Gifts and Donations","amount":11568},{"name":"Fines and Penalties Dog Cases","amount":7007}]},{"name":"Federal Aid","amount":238208,"children":[{"name":"Federal Aid Other Public Safety","amount":238208}]},{"name":"Use and Sale of Property","amount":50276,"children":[{"name":"Sales of Equipment","amount":15934},{"name":"Sales of Real Property","amount":14862},{"name":"Sales of Scrap and Excess Materials","amount":8489},{"name":"Rental of Real Property","amount":6199},{"name":"Interest and Earnings","amount":4032},{"name":"Commissions","amount":760}]}]},"expenditure":{"total":30238335,"categories":[{"name":"Public Safety","amount":12359334,"children":[{"name":"Police","amount":7098808,"children":[{"name":"Personal Services (salaries)","amount":6826662},{"name":"Contractual","amount":272146}]},{"name":"Fire Protection","amount":4361605,"children":[{"name":"Personal Services (salaries)","amount":4261081},{"name":"Contractual","amount":100524}]},{"name":"Safety Inspection","amount":389540,"children":[{"name":"Personal Services (salaries)","amount":332150},{"name":"Contractual","amount":57390}]},{"name":"Traffic Control","amount":214877,"children":[{"name":"Personal Services (salaries)","amount":147020},{"name":"Contractual","amount":67857}]},{"name":"Dog Control","amount":198091,"children":[{"name":"Personal Services (salaries)","amount":185407},{"name":"Contractual","amount":12684}]},{"name":"On Street Parking","amount":84995,"children":[{"name":"Personal Services (salaries)","amount":73800},{"name":"Contractual","amount":11195}]},{"name":"Jail","amount":11418}]},{"name":"Employee Benefits","amount":8488367,"children":[{"name":"Hospital","amount":4353751},{"name":"Police Retirement","amount":2096077},{"name":"Social Security","amount":1175008},{"name":"State Retirement System","amount":396215},{"name":"Workers' Compensation","amount":385101},{"name":"Unemployment Insurance","amount":76501},{"name":"Employee Benefits","amount":5714}]},{"name":"General Government","amount":2662070,"children":[{"name":"Unallocated Insurance","amount":425848},{"name":"Director of Finance","amount":400522,"children":[{"name":"Personal Services (salaries)","amount":310559},{"name":"Contractual","amount":89963}]},{"name":"Operation of Plant","amount":290941,"children":[{"name":"Personal Services (salaries)","amount":154686},{"name":"Contractual","amount":136255}]},{"name":"Purchasing","amount":275101},{"name":"Law","amount":240360,"children":[{"name":"Personal Services (salaries)","amount":168027},{"name":"Contractual","amount":72333}]},{"name":"Personnel","amount":199770,"children":[{"name":"Personal Services (salaries)","amount":152810},{"name":"Contractual","amount":46960}]},{"name":"Central Data Processing","amount":168733},{"name":"Municipal Executive","amount":167171,"children":[{"name":"Personal Services (salaries)","amount":159414},{"name":"Contractual","amount":7757}]},{"name":"Public Works Administration","amount":118097,"children":[{"name":"Personal Services (salaries)","amount":116328},{"name":"Contractual","amount":1769}]},{"name":"Assessment","amount":111574,"children":[{"name":"Personal Services (salaries)","amount":108036},{"name":"Contractual","amount":3538}]},{"name":"Clerk","amount":84136,"children":[{"name":"Personal Services (salaries)","amount":83379},{"name":"Contractual","amount":757}]},{"name":"Legislative Board","amount":49111,"children":[{"name":"Personal Services (salaries)","amount":44933},{"name":"Contractual","amount":4178}]},{"name":"Fiscal Agents Fees","amount":43078},{"name":"Elections","amount":33895},{"name":"Expenditures on Property Acquired for Taxes","amount":29159},{"name":"Mayor","amount":11063,"children":[{"name":"Personal Services (salaries)","amount":10638},{"name":"Contractual","amount":425}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Judgements and Claims","amount":2410},{"name":"Zoning","amount":2055},{"name":"Taxes and Assessments on Municipal Property","amount":1984},{"name":"Planning and Surveys","amount":300}]},{"name":"Transportation","amount":2332745,"children":[{"name":"Garage","amount":1006792,"children":[{"name":"Contractual","amount":735279},{"name":"Personal Services (salaries)","amount":271513}]},{"name":"Maintenance of Roads","amount":501276,"children":[{"name":"Personal Services (salaries)","amount":472381},{"name":"Contractual","amount":28895}]},{"name":"Street Lighting","amount":289482},{"name":"Highway and Street Administration","amount":155079,"children":[{"name":"Personal Services (salaries)","amount":147512},{"name":"Contractual","amount":7567}]},{"name":"Off Street Parking","amount":150327},{"name":"Engineering","amount":139488,"children":[{"name":"Personal Services (salaries)","amount":122932},{"name":"Contractual","amount":16556}]},{"name":"Snow Removal","amount":90301}]},{"name":"Other Uses","amount":1767685,"children":[{"name":"Transfers to Other Funds","amount":1767685}]},{"name":"Culture and Recreation","amount":1109555,"children":[{"name":"Special Recreation Facilities","amount":508333,"children":[{"name":"Contractual","amount":318829},{"name":"Personal Services (salaries)","amount":189504}]},{"name":"Parks","amount":501392,"children":[{"name":"Personal Services (salaries)","amount":429445},{"name":"Contractual","amount":71947}]},{"name":"Playground and Recreation Centers","amount":89330},{"name":"Celebrations","amount":10500}]},{"name":"Sanitation","amount":880085,"children":[{"name":"Refuse and Garbage","amount":865443,"children":[{"name":"Contractual","amount":497366},{"name":"Personal Services (salaries)","amount":368077}]},{"name":"Sanitary Sewers","amount":14642}]},{"name":"Debt Service","amount":345334,"children":[{"name":"Long Term Debt","amount":330834,"children":[{"name":"Debt Principal","amount":262289},{"name":"Debt Interest","amount":68545}]},{"name":"Revenue Anticipation Notes","amount":14500}]},{"name":"Economic Development","amount":248424,"children":[{"name":"Industrial Development Agency","amount":248424}]},{"name":"Community Services","amount":44736,"children":[{"name":"Shade Trees","amount":44736,"children":[{"name":"Personal Services (salaries)","amount":31611},{"name":"Contractual","amount":13125}]}]}]}},"2014":{"revenue":{"total":31699367,"categories":[{"name":"Real Property Taxes and Assessments","amount":12526319,"children":[{"name":"Real Property Taxes","amount":12283812},{"name":"Special Assessments","amount":242507}]},{"name":"Sales and Use Tax","amount":7495881,"children":[{"name":"Non Property Tax Distribution by County","amount":7248757},{"name":"Utilities Gross Receipts Tax","amount":247063},{"name":"Sales and Use Tax","amount":61}]},{"name":"State Aid","amount":4944533,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Mortgage Tax","amount":122683},{"name":"State Aid Other Transportation","amount":104412},{"name":"State Aid Youth Programs","amount":87924},{"name":"State Aid Unified Court Budget Security Service","amount":50713}]},{"name":"Charges for Services","amount":3441185,"children":[{"name":"Refuse and Garbage Charges","amount":2019030},{"name":"Park and Recreational Charges","amount":493930},{"name":"Other Public Safety Departmental Income","amount":243567},{"name":"Permits Other","amount":166295},{"name":"Parking Lots and Garages (non Taxable)","amount":144866},{"name":"Recreational Concessions","amount":125528},{"name":"Police Fees","amount":66854},{"name":"Fire Inspection Fees","amount":54504},{"name":"Dog Licenses","amount":29890},{"name":"Other General Departmental Income","amount":29468},{"name":"Public Pound Charges Dog Control Fees","amount":26634},{"name":"Parking Meter Fees (non Taxable)","amount":19643},{"name":"Clerk Fees","amount":15744},{"name":"Public Works Charges","amount":4020},{"name":"Business and Occupational License","amount":1212}]},{"name":"Charges to Other Governments","amount":909880,"children":[{"name":"Public Safety Services Other Governments","amount":772503},{"name":"Transportation Services Other Governments","amount":128014},{"name":"General Services Other Government","amount":9363}]},{"name":"Other Sources","amount":700000,"children":[{"name":"Interfund Transfers","amount":700000}]},{"name":"Other Real Property Tax Items","amount":537757,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":309390},{"name":"Federal Payments in Lieu of Taxes","amount":142667},{"name":"Other Payments in Lieu of Taxes","amount":85700}]},{"name":"Other Local Revenues","amount":452071,"children":[{"name":"Fines and Forfeited Bail","amount":370916},{"name":"Interfund Revenues","amount":57453},{"name":"Insurance Recoveries","amount":9691},{"name":"Fines and Penalties Dog Cases","amount":7799},{"name":"Gifts and Donations","amount":6212}]},{"name":"Federal Aid","amount":337631,"children":[{"name":"Federal Aid Other Public Safety","amount":337631}]},{"name":"Other Non-property Taxes","amount":310192,"children":[{"name":"Franchise Tax","amount":310192}]},{"name":"Use and Sale of Property","amount":43918,"children":[{"name":"Sales of Scrap and Excess Materials","amount":21857},{"name":"Rental of Real Property","amount":9163},{"name":"Sales of Equipment","amount":7912},{"name":"Interest and Earnings","amount":4288},{"name":"Commissions","amount":698}]}]},"expenditure":{"total":32733947,"categories":[{"name":"Public Safety","amount":12304839,"children":[{"name":"Police","amount":6776983,"children":[{"name":"Personal Services (salaries)","amount":6547878},{"name":"Contractual","amount":229105}]},{"name":"Fire Protection","amount":4617223,"children":[{"name":"Personal Services (salaries)","amount":4507193},{"name":"Contractual","amount":110030}]},{"name":"Safety Inspection","amount":361110,"children":[{"name":"Personal Services (salaries)","amount":309376},{"name":"Contractual","amount":51734}]},{"name":"Dog Control","amount":239411,"children":[{"name":"Personal Services (salaries)","amount":218021},{"name":"Contractual","amount":21390}]},{"name":"Traffic Control","amount":217536,"children":[{"name":"Personal Services (salaries)","amount":150306},{"name":"Contractual","amount":67230}]},{"name":"On Street Parking","amount":84558,"children":[{"name":"Personal Services (salaries)","amount":74857},{"name":"Contractual","amount":9701}]},{"name":"Jail","amount":8018}]},{"name":"Employee Benefits","amount":9665517,"children":[{"name":"Hospital","amount":5135369},{"name":"Police Retirement","amount":2046187},{"name":"Social Security","amount":1146238},{"name":"State Retirement System","amount":814995},{"name":"Workers' Compensation","amount":437477},{"name":"Unemployment Insurance","amount":79540},{"name":"Employee Benefits","amount":5711}]},{"name":"Other Uses","amount":3285061,"children":[{"name":"Transfers to Other Funds","amount":3285061}]},{"name":"General Government","amount":2690557,"children":[{"name":"Director of Finance","amount":448371,"children":[{"name":"Personal Services (salaries)","amount":335422},{"name":"Contractual","amount":112949}]},{"name":"Unallocated Insurance","amount":425658},{"name":"Law","amount":411803,"children":[{"name":"Contractual","amount":235822},{"name":"Personal Services (salaries)","amount":175981}]},{"name":"Operation of Plant","amount":299456,"children":[{"name":"Personal Services (salaries)","amount":172611},{"name":"Contractual","amount":126845}]},{"name":"Purchasing","amount":253994},{"name":"Municipal Executive","amount":186123,"children":[{"name":"Personal Services (salaries)","amount":181525},{"name":"Contractual","amount":4598}]},{"name":"Personnel","amount":116758,"children":[{"name":"Personal Services (salaries)","amount":102387},{"name":"Contractual","amount":14371}]},{"name":"Assessment","amount":113164,"children":[{"name":"Personal Services (salaries)","amount":110819},{"name":"Contractual","amount":2345}]},{"name":"Central Data Processing","amount":104034},{"name":"Clerk","amount":90848,"children":[{"name":"Personal Services (salaries)","amount":83865},{"name":"Contractual","amount":6983}]},{"name":"Public Works Administration","amount":54303,"children":[{"name":"Personal Services (salaries)","amount":53171},{"name":"Contractual","amount":1132}]},{"name":"Legislative Board","amount":49003,"children":[{"name":"Personal Services (salaries)","amount":44934},{"name":"Contractual","amount":4069}]},{"name":"Fiscal Agents Fees","amount":40619},{"name":"Elections","amount":34505},{"name":"Expenditures on Property Acquired for Taxes","amount":18492},{"name":"General Government Support","amount":18027},{"name":"Mayor","amount":12669,"children":[{"name":"Personal Services (salaries)","amount":10638},{"name":"Contractual","amount":2031}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Taxes and Assessments on Municipal Property","amount":2303},{"name":"Zoning","amount":1830},{"name":"Judgements and Claims","amount":1205},{"name":"Planning and Surveys","amount":630}]},{"name":"Transportation","amount":2426431,"children":[{"name":"Garage","amount":948719,"children":[{"name":"Contractual","amount":675984},{"name":"Personal Services (salaries)","amount":272735}]},{"name":"Maintenance of Roads","amount":576715,"children":[{"name":"Personal Services (salaries)","amount":553199},{"name":"Contractual","amount":23516}]},{"name":"Engineering","amount":243111,"children":[{"name":"Personal Services (salaries)","amount":141957},{"name":"Contractual","amount":101154}]},{"name":"Street Lighting","amount":229903},{"name":"Off Street Parking","amount":196416},{"name":"Highway and Street Administration","amount":128580,"children":[{"name":"Personal Services (salaries)","amount":120509},{"name":"Contractual","amount":8071}]},{"name":"Snow Removal","amount":102987}]},{"name":"Culture and Recreation","amount":1098492,"children":[{"name":"Special Recreation Facilities","amount":522051,"children":[{"name":"Contractual","amount":330513},{"name":"Personal Services (salaries)","amount":191538}]},{"name":"Parks","amount":510058,"children":[{"name":"Personal Services (salaries)","amount":454389},{"name":"Contractual","amount":55669}]},{"name":"Playground and Recreation Centers","amount":63383},{"name":"Celebrations","amount":3000}]},{"name":"Sanitation","amount":994479,"children":[{"name":"Refuse and Garbage","amount":977928,"children":[{"name":"Contractual","amount":561797},{"name":"Personal Services (salaries)","amount":416131}]},{"name":"Sanitary Sewers","amount":16551}]},{"name":"Economic Development","amount":128596,"children":[{"name":"Industrial Development Agency","amount":128596}]},{"name":"Debt Service","amount":124358,"children":[{"name":"Long Term Debt","amount":103973},{"name":"Revenue Anticipation Notes","amount":20385}]},{"name":"Community Services","amount":15617,"children":[{"name":"Shade Trees","amount":15617}]}]}},"2015":{"revenue":{"total":30716265,"categories":[{"name":"Real Property Taxes and Assessments","amount":12334792,"children":[{"name":"Real Property Taxes","amount":12089056},{"name":"Special Assessments","amount":245736}]},{"name":"Sales and Use Tax","amount":6523932,"children":[{"name":"Non Property Tax Distribution by County","amount":6260446},{"name":"Utilities Gross Receipts Tax","amount":263486}]},{"name":"State Aid","amount":4955438,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Mortgage Tax","amount":148405},{"name":"State Aid Other Transportation","amount":104412},{"name":"State Aid Other Public Safety","amount":75614},{"name":"State Aid Unified Court Budget Security Service","amount":48206}]},{"name":"Charges for Services","amount":3375871,"children":[{"name":"Refuse and Garbage Charges","amount":2061920},{"name":"Park and Recreational Charges","amount":582129},{"name":"Permits Other","amount":146797},{"name":"Parking Lots and Garages (non Taxable)","amount":137588},{"name":"Recreational Concessions","amount":112075},{"name":"Police Fees","amount":97131},{"name":"Parking Meter Fees (non Taxable)","amount":69841},{"name":"Fire Inspection Fees","amount":50044},{"name":"Public Pound Charges Dog Control Fees","amount":44054},{"name":"Other General Departmental Income","amount":41943},{"name":"Dog Licenses","amount":31516},{"name":"Clerk Fees","amount":15970},{"name":"Public Works Charges","amount":1468},{"name":"Business and Occupational License","amount":1053},{"name":"Other Public Safety Departmental Income","amount":-17658}]},{"name":"Charges to Other Governments","amount":924816,"children":[{"name":"Public Safety Services Other Governments","amount":771831},{"name":"Transportation Services Other Governments","amount":125698},{"name":"General Services Other Government","amount":27287}]},{"name":"Other Sources","amount":677367,"children":[{"name":"Interfund Transfers","amount":677367}]},{"name":"Proceeds of Debt","amount":505854,"children":[{"name":"Serial Bonds","amount":505854}]},{"name":"Other Local Revenues","amount":455648,"children":[{"name":"Fines and Forfeited Bail","amount":172851},{"name":"Refunds of Prior Year Expenditures","amount":171260},{"name":"Interfund Revenues","amount":66127},{"name":"Gifts and Donations","amount":30390},{"name":"Insurance Recoveries","amount":13883},{"name":"Fines and Penalties Dog Cases","amount":1137}]},{"name":"Other Real Property Tax Items","amount":362710,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":198629},{"name":"Other Payments in Lieu of Taxes","amount":94921},{"name":"Federal Payments in Lieu of Taxes","amount":69160}]},{"name":"Other Non-property Taxes","amount":333420,"children":[{"name":"Franchise Tax","amount":333420}]},{"name":"Use and Sale of Property","amount":153908,"children":[{"name":"Sales of Real Property","amount":103000},{"name":"Sales of Equipment","amount":21646},{"name":"Rental of Real Property","amount":17418},{"name":"Premium on Obligations","amount":4596},{"name":"Sales of Scrap and Excess Materials","amount":4088},{"name":"Interest and Earnings","amount":2481},{"name":"Commissions","amount":679}]},{"name":"Federal Aid","amount":112509,"children":[{"name":"Federal Aid Other Public Safety","amount":112509}]}]},"expenditure":{"total":33351239,"categories":[{"name":"Public Safety","amount":12320488,"children":[{"name":"Police","amount":6928236,"children":[{"name":"Personal Services (salaries)","amount":6689898},{"name":"Contractual","amount":207077},{"name":"Equipment & Capital Outlay","amount":31261}]},{"name":"Fire Protection","amount":4436228,"children":[{"name":"Personal Services (salaries)","amount":4374245},{"name":"Contractual","amount":56760},{"name":"Equipment & Capital Outlay","amount":5223}]},{"name":"Safety Inspection","amount":357668,"children":[{"name":"Personal Services (salaries)","amount":281792},{"name":"Contractual","amount":75266},{"name":"Equipment & Capital Outlay","amount":610}]},{"name":"Dog Control","amount":263647,"children":[{"name":"Personal Services (salaries)","amount":238848},{"name":"Contractual","amount":24198},{"name":"Equipment & Capital Outlay","amount":601}]},{"name":"Traffic Control","amount":242575,"children":[{"name":"Personal Services (salaries)","amount":161619},{"name":"Contractual","amount":80956}]},{"name":"On Street Parking","amount":86087,"children":[{"name":"Personal Services (salaries)","amount":78798},{"name":"Contractual","amount":7289}]},{"name":"Jail","amount":6047}]},{"name":"Employee Benefits","amount":10269173,"children":[{"name":"Hospital","amount":5445725},{"name":"Police Retirement","amount":2721971},{"name":"Social Security","amount":1071640},{"name":"State Retirement System","amount":613021},{"name":"Workers' Compensation","amount":307200},{"name":"Unemployment Insurance","amount":61262},{"name":"Employee Benefits","amount":48354}]},{"name":"Other Uses","amount":3167093,"children":[{"name":"Transfers to Other Funds","amount":3167093}]},{"name":"General Government","amount":2594919,"children":[{"name":"Unallocated Insurance","amount":436251},{"name":"Director of Finance","amount":368656,"children":[{"name":"Personal Services (salaries)","amount":248225},{"name":"Contractual","amount":120431}]},{"name":"Law","amount":353756,"children":[{"name":"Personal Services (salaries)","amount":216237},{"name":"Contractual","amount":137519}]},{"name":"Operation of Plant","amount":341048,"children":[{"name":"Personal Services (salaries)","amount":189963},{"name":"Contractual","amount":151085}]},{"name":"Municipal Executive","amount":214658,"children":[{"name":"Personal Services (salaries)","amount":210314},{"name":"Contractual","amount":4344}]},{"name":"Purchasing","amount":212749},{"name":"Public Works Administration","amount":136659,"children":[{"name":"Personal Services (salaries)","amount":136144},{"name":"Contractual","amount":515}]},{"name":"Assessment","amount":116453,"children":[{"name":"Personal Services (salaries)","amount":113510},{"name":"Contractual","amount":2943}]},{"name":"Personnel","amount":106670,"children":[{"name":"Personal Services (salaries)","amount":98040},{"name":"Contractual","amount":8630}]},{"name":"Clerk","amount":90986,"children":[{"name":"Personal Services (salaries)","amount":86550},{"name":"Contractual","amount":4436}]},{"name":"Central Data Processing","amount":65231},{"name":"Legislative Board","amount":46536,"children":[{"name":"Personal Services (salaries)","amount":45263},{"name":"Contractual","amount":1273}]},{"name":"Elections","amount":33293},{"name":"Fiscal Agents Fees","amount":30880},{"name":"Expenditures on Property Acquired for Taxes","amount":13208},{"name":"Mayor","amount":11711,"children":[{"name":"Personal Services (salaries)","amount":10755},{"name":"Contractual","amount":956}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Judgements and Claims","amount":4160},{"name":"Taxes and Assessments on Municipal Property","amount":2202},{"name":"Zoning","amount":2050},{"name":"Planning and Surveys","amount":1000}]},{"name":"Transportation","amount":2380002,"children":[{"name":"Garage","amount":939423,"children":[{"name":"Contractual","amount":870647},{"name":"Personal Services (salaries)","amount":50949},{"name":"Equipment & Capital Outlay","amount":17827}]},{"name":"Maintenance of Roads","amount":839012,"children":[{"name":"Contractual","amount":726282},{"name":"Personal Services (salaries)","amount":112730}]},{"name":"Engineering","amount":187121,"children":[{"name":"Contractual","amount":163075},{"name":"Personal Services (salaries)","amount":24046}]},{"name":"Street Lighting","amount":164889},{"name":"Off Street Parking","amount":121633},{"name":"Snow Removal","amount":114971},{"name":"Highway and Street Administration","amount":12953,"children":[{"name":"Contractual","amount":7046},{"name":"Personal Services (salaries)","amount":5907}]}]},{"name":"Culture and Recreation","amount":1102269,"children":[{"name":"Special Recreation Facilities","amount":537738,"children":[{"name":"Contractual","amount":321516},{"name":"Personal Services (salaries)","amount":216222}]},{"name":"Parks","amount":528158,"children":[{"name":"Personal Services (salaries)","amount":442743},{"name":"Contractual","amount":82158},{"name":"Equipment & Capital Outlay","amount":3257}]},{"name":"Playground and Recreation Centers","amount":33373},{"name":"Celebrations","amount":3000}]},{"name":"Sanitation","amount":940317,"children":[{"name":"Refuse and Garbage","amount":914579,"children":[{"name":"Personal Services (salaries)","amount":463088},{"name":"Contractual","amount":451491}]},{"name":"Sanitary Sewers","amount":25738}]},{"name":"Debt Service","amount":428243,"children":[{"name":"Long Term Debt","amount":408644,"children":[{"name":"Debt Principal","amount":324070},{"name":"Debt Interest","amount":84574}]},{"name":"Revenue Anticipation Notes","amount":19599}]},{"name":"Economic Development","amount":129882,"children":[{"name":"Industrial Development Agency","amount":129882}]},{"name":"Community Services","amount":18853,"children":[{"name":"Shade Trees","amount":18853}]}]}},"2016":{"revenue":{"total":30549391,"categories":[{"name":"Real Property Taxes and Assessments","amount":12676023,"children":[{"name":"Real Property Taxes","amount":12512661},{"name":"Special Assessments","amount":163362}]},{"name":"State Aid","amount":6153107,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Other","amount":1145000},{"name":"State Aid Mortgage Tax","amount":143695},{"name":"State Aid Other Public Safety","amount":129732},{"name":"State Aid Other Transportation","amount":104412},{"name":"State Aid Unified Court Budget Security Service","amount":51467}]},{"name":"Sales and Use Tax","amount":5982017,"children":[{"name":"Non Property Tax Distribution by County","amount":5759121},{"name":"Utilities Gross Receipts Tax","amount":222896}]},{"name":"Charges for Services","amount":3435087,"children":[{"name":"Refuse and Garbage Charges","amount":2054500},{"name":"Park and Recreational Charges","amount":533327},{"name":"Other General Departmental Income","amount":148610},{"name":"Permits Other","amount":147148},{"name":"Recreational Concessions","amount":129880},{"name":"Parking Lots and Garages (non Taxable)","amount":118363},{"name":"Police Fees","amount":84864},{"name":"Parking Meter Fees (non Taxable)","amount":74702},{"name":"Fire Inspection Fees","amount":56282},{"name":"Public Pound Charges Dog Control Fees","amount":40297},{"name":"Dog Licenses","amount":27412},{"name":"Clerk Fees","amount":15050},{"name":"Special Recreational Facility Charges","amount":3500},{"name":"Other Transportation Departmental Income","amount":1865},{"name":"Business and Occupational License","amount":760},{"name":"Public Works Charges","amount":582},{"name":"Other Public Safety Departmental Income","amount":-2055}]},{"name":"Charges to Other Governments","amount":906857,"children":[{"name":"Public Safety Services Other Governments","amount":729950},{"name":"Transportation Services Other Governments","amount":128848},{"name":"General Services Other Government","amount":48059}]},{"name":"Other Local Revenues","amount":314740,"children":[{"name":"Fines and Forfeited Bail","amount":199889},{"name":"Interfund Revenues","amount":50733},{"name":"Gifts and Donations","amount":33395},{"name":"Insurance Recoveries","amount":30373},{"name":"Fines and Penalties Dog Cases","amount":350}]},{"name":"Other Non-property Taxes","amount":307048,"children":[{"name":"Franchise Tax","amount":307048}]},{"name":"Other Real Property Tax Items","amount":301631,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":132225},{"name":"Other Payments in Lieu of Taxes","amount":111105},{"name":"Federal Payments in Lieu of Taxes","amount":58301}]},{"name":"Use and Sale of Property","amount":276264,"children":[{"name":"Premium on Obligations","amount":241538},{"name":"Rental of Real Property","amount":13859},{"name":"Sales of Scrap and Excess Materials","amount":11039},{"name":"Proceeds of Seized and Unclaimed Property","amount":5597},{"name":"Interest and Earnings","amount":3848},{"name":"Commissions","amount":383}]},{"name":"Other Sources","amount":196617,"children":[{"name":"Interfund Transfers","amount":196617}]}]},"expenditure":{"total":31933562,"categories":[{"name":"Public Safety","amount":12055070,"children":[{"name":"Police","amount":6619195,"children":[{"name":"Personal Services (salaries)","amount":6421778},{"name":"Contractual","amount":196598},{"name":"Equipment & Capital Outlay","amount":819}]},{"name":"Fire Protection","amount":4498948,"children":[{"name":"Personal Services (salaries)","amount":4403073},{"name":"Contractual","amount":95875}]},{"name":"Dog Control","amount":307214,"children":[{"name":"Personal Services (salaries)","amount":273508},{"name":"Contractual","amount":33706}]},{"name":"Traffic Control","amount":301947,"children":[{"name":"Contractual","amount":300262},{"name":"Personal Services (salaries)","amount":1685}]},{"name":"Safety Inspection","amount":247019,"children":[{"name":"Personal Services (salaries)","amount":197608},{"name":"Contractual","amount":49411}]},{"name":"On Street Parking","amount":78054,"children":[{"name":"Personal Services (salaries)","amount":75176},{"name":"Contractual","amount":2878}]},{"name":"Jail","amount":2693}]},{"name":"Employee Benefits","amount":8559405,"children":[{"name":"Hospital","amount":4486873},{"name":"Police Retirement","amount":2262008},{"name":"Social Security","amount":956889},{"name":"State Retirement System","amount":470301},{"name":"Workers' Compensation","amount":351637},{"name":"Unemployment Insurance","amount":25989},{"name":"Employee Benefits","amount":5708}]},{"name":"Other Uses","amount":3675998,"children":[{"name":"Transfers to Other Funds","amount":3675998}]},{"name":"General Government","amount":2903126,"children":[{"name":"Unallocated Insurance","amount":443821},{"name":"Operation of Plant","amount":439064,"children":[{"name":"Contractual","amount":438031},{"name":"Personal Services (salaries)","amount":1033}]},{"name":"Director of Finance","amount":438452,"children":[{"name":"Personal Services (salaries)","amount":294102},{"name":"Contractual","amount":144350}]},{"name":"Law","amount":367538,"children":[{"name":"Contractual","amount":183836},{"name":"Personal Services (salaries)","amount":183702}]},{"name":"Purchasing","amount":343574},{"name":"Municipal Executive","amount":258015,"children":[{"name":"Personal Services (salaries)","amount":253373},{"name":"Contractual","amount":4642}]},{"name":"Central Data Processing","amount":161842},{"name":"Assessment","amount":119012,"children":[{"name":"Personal Services (salaries)","amount":116142},{"name":"Contractual","amount":2870}]},{"name":"Clerk","amount":97393,"children":[{"name":"Personal Services (salaries)","amount":92601},{"name":"Contractual","amount":4792}]},{"name":"Elections","amount":48240},{"name":"Legislative Board","amount":47085,"children":[{"name":"Personal Services (salaries)","amount":44652},{"name":"Contractual","amount":2433}]},{"name":"Personnel","amount":43014,"children":[{"name":"Personal Services (salaries)","amount":38568},{"name":"Contractual","amount":4446}]},{"name":"Fiscal Agents Fees","amount":39144},{"name":"Expenditures on Property Acquired for Taxes","amount":14147},{"name":"Mayor","amount":11624,"children":[{"name":"Personal Services (salaries)","amount":10620},{"name":"Contractual","amount":1004}]},{"name":"Public Works Administration","amount":9398,"children":[{"name":"Personal Services (salaries)","amount":8663},{"name":"Contractual","amount":735}]},{"name":"General Government Support","amount":7531},{"name":"Municipal Association Dues","amount":6762},{"name":"Zoning","amount":2345},{"name":"Judgements and Claims","amount":2096},{"name":"Taxes and Assessments on Municipal Property","amount":1914},{"name":"Planning and Surveys","amount":1115}]},{"name":"Transportation","amount":1937809,"children":[{"name":"Garage","amount":936729},{"name":"Maintenance of Roads","amount":331327},{"name":"Street Lighting","amount":228744},{"name":"Off Street Parking","amount":171414},{"name":"Engineering","amount":158014},{"name":"Snow Removal","amount":72709},{"name":"Highway and Street Administration","amount":38872}]},{"name":"Culture and Recreation","amount":1414282,"children":[{"name":"Parks","amount":757882,"children":[{"name":"Contractual","amount":707529},{"name":"Personal Services (salaries)","amount":50353}]},{"name":"Special Recreation Facilities","amount":640635,"children":[{"name":"Contractual","amount":406041},{"name":"Personal Services (salaries)","amount":234594}]},{"name":"Playground and Recreation Centers","amount":12765},{"name":"Celebrations","amount":3000}]},{"name":"Sanitation","amount":872716,"children":[{"name":"Refuse and Garbage","amount":856574,"children":[{"name":"Personal Services (salaries)","amount":445661},{"name":"Contractual","amount":410913}]},{"name":"Sanitary Sewers","amount":16142}]},{"name":"Debt Service","amount":372025,"children":[{"name":"Long Term Debt","amount":354025,"children":[{"name":"Debt Principal","amount":281997},{"name":"Debt Interest","amount":72028}]},{"name":"Revenue Anticipation Notes","amount":18000}]},{"name":"Economic Development","amount":131180,"children":[{"name":"Industrial Development Agency","amount":131180}]},{"name":"Community Services","amount":11951,"children":[{"name":"Shade Trees","amount":11951}]}]}},"2017":{"revenue":{"total":31783198,"categories":[{"name":"Real Property Taxes and Assessments","amount":13372536,"children":[{"name":"Real Property Taxes","amount":13187772},{"name":"Special Assessments","amount":184764}]},{"name":"Sales and Use Tax","amount":5961832,"children":[{"name":"Non Property Tax Distribution by County","amount":5531755},{"name":"Utilities Gross Receipts Tax","amount":430077}]},{"name":"State Aid","amount":5703380,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Other","amount":743235},{"name":"State Aid Mortgage Tax","amount":156903},{"name":"State Aid Other Transportation","amount":149746},{"name":"State Aid Unified Court Budget Security Service","amount":61585},{"name":"State Aid Other Public Safety","amount":13110}]},{"name":"Charges for Services","amount":3974720,"children":[{"name":"Refuse and Garbage Charges","amount":2682102},{"name":"Park and Recreational Charges","amount":498758},{"name":"Permits Other","amount":204750},{"name":"Parking Lots and Garages (non Taxable)","amount":105549},{"name":"Recreational Concessions","amount":100099},{"name":"Police Fees","amount":71098},{"name":"Parking Meter Fees (non Taxable)","amount":66775},{"name":"Fire Inspection Fees","amount":62993},{"name":"Other General Departmental Income","amount":47317},{"name":"Public Pound Charges Dog Control Fees","amount":44786},{"name":"Other Public Safety Departmental Income","amount":40965},{"name":"Dog Licenses","amount":22346},{"name":"Clerk Fees","amount":15129},{"name":"Special Recreational Facility Charges","amount":10000},{"name":"Public Works Charges","amount":1638},{"name":"Business and Occupational License","amount":415}]},{"name":"Charges to Other Governments","amount":863712,"children":[{"name":"Public Safety Services Other Governments","amount":710500},{"name":"Transportation Services Other Governments","amount":131022},{"name":"General Services Other Government","amount":22190}]},{"name":"Other Real Property Tax Items","amount":693266,"children":[{"name":"Gain From Sale of Tax Acquired Property","amount":275480},{"name":"Interest and Penalties on Real Prop Taxes","amount":245065},{"name":"Other Payments in Lieu of Taxes","amount":119828},{"name":"Federal Payments in Lieu of Taxes","amount":52893}]},{"name":"Other Local Revenues","amount":509367,"children":[{"name":"Refunds of Prior Year Expenditures","amount":217194},{"name":"Fines and Forfeited Bail","amount":162155},{"name":"Interfund Revenues","amount":62345},{"name":"Insurance Recoveries","amount":32515},{"name":"Gifts and Donations","amount":29551},{"name":"Unclassified","amount":5375},{"name":"Fines and Penalties Dog Cases","amount":232}]},{"name":"Use and Sale of Property","amount":217947,"children":[{"name":"Premium on Obligations","amount":137402},{"name":"Rental of Real Property","amount":61226},{"name":"Sales of Equipment","amount":8888},{"name":"Sales of Scrap and Excess Materials","amount":5938},{"name":"Interest and Earnings","amount":4393},{"name":"Commissions","amount":100}]},{"name":"Other Non-property Taxes","amount":176910,"children":[{"name":"Franchise Tax","amount":176910}]},{"name":"Other Sources","amount":164610,"children":[{"name":"Interfund Transfers","amount":164610}]},{"name":"Federal Aid","amount":144918,"children":[{"name":"Federal Aid Other","amount":144918}]}]},"expenditure":{"total":32347369,"categories":[{"name":"Public Safety","amount":12237994,"children":[{"name":"Police","amount":6582392,"children":[{"name":"Personal Services (salaries)","amount":6390762},{"name":"Contractual","amount":189895},{"name":"Equipment & Capital Outlay","amount":1735}]},{"name":"Fire Protection","amount":4592365,"children":[{"name":"Personal Services (salaries)","amount":4524765},{"name":"Contractual","amount":67600}]},{"name":"Safety Inspection","amount":355703,"children":[{"name":"Personal Services (salaries)","amount":248346},{"name":"Contractual","amount":107357}]},{"name":"Traffic Control","amount":333628},{"name":"Dog Control","amount":330321,"children":[{"name":"Personal Services (salaries)","amount":280779},{"name":"Contractual","amount":49542}]},{"name":"On Street Parking","amount":42556,"children":[{"name":"Personal Services (salaries)","amount":42418},{"name":"Contractual","amount":138}]},{"name":"Jail","amount":1029}]},{"name":"Employee Benefits","amount":9092387,"children":[{"name":"Hospital","amount":5182960},{"name":"Police Retirement","amount":2217723},{"name":"Social Security","amount":974975},{"name":"Workers' Compensation","amount":344823},{"name":"State Retirement System","amount":325079},{"name":"Unemployment Insurance","amount":46827}]},{"name":"Other Uses","amount":4192111,"children":[{"name":"Transfers to Other Funds","amount":4192111}]},{"name":"General Government","amount":2560288,"children":[{"name":"Unallocated Insurance","amount":464477},{"name":"Operation of Plant","amount":419152},{"name":"Director of Finance","amount":369853,"children":[{"name":"Personal Services (salaries)","amount":249423},{"name":"Contractual","amount":120430}]},{"name":"Law","amount":275748,"children":[{"name":"Personal Services (salaries)","amount":209492},{"name":"Contractual","amount":66256}]},{"name":"Purchasing","amount":241192},{"name":"Municipal Executive","amount":197927,"children":[{"name":"Personal Services (salaries)","amount":192961},{"name":"Contractual","amount":4966}]},{"name":"Central Data Processing","amount":138120},{"name":"Purchase of Land/right of Way","amount":125000},{"name":"Clerk","amount":97243,"children":[{"name":"Personal Services (salaries)","amount":89864},{"name":"Contractual","amount":7379}]},{"name":"Assessment","amount":81249,"children":[{"name":"Personal Services (salaries)","amount":80127},{"name":"Contractual","amount":1122}]},{"name":"Legislative Board","amount":45202,"children":[{"name":"Personal Services (salaries)","amount":44782},{"name":"Contractual","amount":420}]},{"name":"Judgements and Claims","amount":25975},{"name":"Elections","amount":22027},{"name":"Fiscal Agents Fees","amount":18280},{"name":"Expenditures on Property Acquired for Taxes","amount":17150},{"name":"Mayor","amount":10903,"children":[{"name":"Personal Services (salaries)","amount":10568},{"name":"Contractual","amount":335}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Taxes and Assessments on Municipal Property","amount":2012},{"name":"Public Works Administration","amount":871},{"name":"Personnel","amount":670},{"name":"Zoning","amount":450},{"name":"Planning and Surveys","amount":25}]},{"name":"Transportation","amount":1502717,"children":[{"name":"Garage","amount":593396},{"name":"Maintenance of Roads","amount":250387},{"name":"Street Lighting","amount":198710},{"name":"Engineering","amount":157262},{"name":"Snow Removal","amount":144498},{"name":"Off Street Parking","amount":125528},{"name":"Highway and Street Administration","amount":32936}]},{"name":"Culture and Recreation","amount":1300381,"children":[{"name":"Parks","amount":678551},{"name":"Special Recreation Facilities","amount":610312,"children":[{"name":"Contractual","amount":381005},{"name":"Personal Services (salaries)","amount":229307}]},{"name":"Playground and Recreation Centers","amount":8518},{"name":"Celebrations","amount":3000}]},{"name":"Sanitation","amount":929129,"children":[{"name":"Refuse and Garbage","amount":920937,"children":[{"name":"Contractual","amount":481170},{"name":"Personal Services (salaries)","amount":439767}]},{"name":"Sanitary Sewers","amount":8192}]},{"name":"Debt Service","amount":351383,"children":[{"name":"Long Term Debt","amount":305534,"children":[{"name":"Debt Principal","amount":242502},{"name":"Debt Interest","amount":63032}]},{"name":"Revenue Anticipation Notes","amount":45849}]},{"name":"Economic Development","amount":173803,"children":[{"name":"Industrial Development Agency","amount":133803},{"name":"Publicity","amount":40000}]},{"name":"Community Services","amount":7176,"children":[{"name":"Shade Trees","amount":7176}]}]}},"2018":{"revenue":{"total":33420113,"categories":[{"name":"Real Property Taxes and Assessments","amount":15313403,"children":[{"name":"Real Property Taxes","amount":15092637},{"name":"Special Assessments","amount":220766}]},{"name":"Sales and Use Tax","amount":5747297,"children":[{"name":"Non Property Tax Distribution by County","amount":5567960},{"name":"Utilities Gross Receipts Tax","amount":179337}]},{"name":"State Aid","amount":5091996,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Other Transportation","amount":171710},{"name":"State Aid Mortgage Tax","amount":156043},{"name":"State Aid Other Public Safety","amount":96466},{"name":"State Aid Unified Court Budget Security Service","amount":66742},{"name":"State Aid Other","amount":22234}]},{"name":"Charges for Services","amount":4661201,"children":[{"name":"Refuse and Garbage Charges","amount":3376939},{"name":"Park and Recreational Charges","amount":396274},{"name":"Permits Other","amount":278204},{"name":"Recreational Concessions","amount":113290},{"name":"Parking Lots and Garages (non Taxable)","amount":83269},{"name":"Other General Departmental Income","amount":66780},{"name":"Parking Meter Fees (non Taxable)","amount":61059},{"name":"Fire Inspection Fees","amount":60999},{"name":"Police Fees","amount":54688},{"name":"Other Public Safety Departmental Income","amount":49739},{"name":"Public Pound Charges Dog Control Fees","amount":47340},{"name":"Dog Licenses","amount":27583},{"name":"Other Transportation Departmental Income","amount":19586},{"name":"Clerk Fees","amount":14499},{"name":"Special Recreational Facility Charges","amount":10000},{"name":"Public Works Charges","amount":687},{"name":"Business and Occupational License","amount":265}]},{"name":"Charges to Other Governments","amount":852899,"children":[{"name":"Public Safety Services Other Governments","amount":701805},{"name":"Transportation Services Other Governments","amount":126094},{"name":"General Services Other Government","amount":25000}]},{"name":"Other Local Revenues","amount":584582,"children":[{"name":"Interfund Revenues","amount":188133},{"name":"Fines and Forfeited Bail","amount":173610},{"name":"Insurance Recoveries","amount":163111},{"name":"Unclassified","amount":24090},{"name":"Gifts and Donations","amount":22558},{"name":"Refunds of Prior Year Expenditures","amount":13080}]},{"name":"Other Real Property Tax Items","amount":518903,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":261430},{"name":"Other Payments in Lieu of Taxes","amount":169896},{"name":"Federal Payments in Lieu of Taxes","amount":87577}]},{"name":"Other Non-property Taxes","amount":398455,"children":[{"name":"Franchise Tax","amount":398455}]},{"name":"Use and Sale of Property","amount":180177,"children":[{"name":"Premium on Obligations","amount":117581},{"name":"Sales of Equipment","amount":29885},{"name":"Rental of Real Property","amount":23724},{"name":"Interest and Earnings","amount":4301},{"name":"Sales of Scrap and Excess Materials","amount":4103},{"name":"Commissions","amount":583}]},{"name":"Other Sources","amount":71200,"children":[{"name":"Interfund Transfers","amount":71200}]}]},"expenditure":{"total":31253742,"categories":[{"name":"Public Safety","amount":12346792,"children":[{"name":"Police","amount":6675455,"children":[{"name":"Personal Services (salaries)","amount":6452915},{"name":"Contractual","amount":219582},{"name":"Equipment & Capital Outlay","amount":2958}]},{"name":"Fire Protection","amount":4626906,"children":[{"name":"Personal Services (salaries)","amount":4523270},{"name":"Contractual","amount":103636}]},{"name":"Safety Inspection","amount":381710,"children":[{"name":"Personal Services (salaries)","amount":272571},{"name":"Contractual","amount":109139}]},{"name":"Dog Control","amount":381088,"children":[{"name":"Personal Services (salaries)","amount":277638},{"name":"Contractual","amount":103450}]},{"name":"Traffic Control","amount":235121},{"name":"On Street Parking","amount":46601,"children":[{"name":"Personal Services (salaries)","amount":42754},{"name":"Contractual","amount":3847}]},{"name":"Jail","amount":-89}]},{"name":"Employee Benefits","amount":9107833,"children":[{"name":"Hospital","amount":5232572},{"name":"Police Retirement","amount":2202075},{"name":"Social Security","amount":975836},{"name":"State Retirement System","amount":403888},{"name":"Workers' Compensation","amount":260275},{"name":"Unemployment Insurance","amount":33187}]},{"name":"Other Uses","amount":3362760,"children":[{"name":"Transfers to Other Funds","amount":3362760}]},{"name":"General Government","amount":2336996,"children":[{"name":"Unallocated Insurance","amount":490513},{"name":"Director of Finance","amount":343339,"children":[{"name":"Personal Services (salaries)","amount":240134},{"name":"Contractual","amount":103205}]},{"name":"Operation of Plant","amount":306683},{"name":"Purchasing","amount":270296},{"name":"Law","amount":261427,"children":[{"name":"Personal Services (salaries)","amount":215221},{"name":"Contractual","amount":46206}]},{"name":"Municipal Executive","amount":200275,"children":[{"name":"Personal Services (salaries)","amount":193957},{"name":"Contractual","amount":6318}]},{"name":"Central Data Processing","amount":114815},{"name":"Clerk","amount":104771,"children":[{"name":"Personal Services (salaries)","amount":94898},{"name":"Contractual","amount":9873}]},{"name":"Assessment","amount":81521,"children":[{"name":"Personal Services (salaries)","amount":76761},{"name":"Contractual","amount":4760}]},{"name":"Legislative Board","amount":46699,"children":[{"name":"Personal Services (salaries)","amount":44983},{"name":"Contractual","amount":1716}]},{"name":"Elections","amount":46620},{"name":"Fiscal Agents Fees","amount":32319},{"name":"Judgements and Claims","amount":14239},{"name":"Mayor","amount":10455,"children":[{"name":"Personal Services (salaries)","amount":10650},{"name":"Contractual","amount":-195}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Taxes and Assessments on Municipal Property","amount":2792},{"name":"Zoning","amount":2450},{"name":"Planning and Surveys","amount":750},{"name":"Public Works Administration","amount":270}]},{"name":"Transportation","amount":1361605,"children":[{"name":"Garage","amount":700008},{"name":"Street Lighting","amount":231085},{"name":"Off Street Parking","amount":165060},{"name":"Snow Removal","amount":116534},{"name":"Engineering","amount":114354},{"name":"Highway and Street Administration","amount":34564}]},{"name":"Culture and Recreation","amount":1168498,"children":[{"name":"Special Recreation Facilities","amount":640212,"children":[{"name":"Contractual","amount":399865},{"name":"Personal Services (salaries)","amount":240347}]},{"name":"Parks","amount":510170},{"name":"Playground and Recreation Centers","amount":15116},{"name":"Celebrations","amount":3000}]},{"name":"Sanitation","amount":870650,"children":[{"name":"Refuse and Garbage","amount":855597,"children":[{"name":"Contractual","amount":439309},{"name":"Personal Services (salaries)","amount":416288}]},{"name":"Sanitary Sewers","amount":15053}]},{"name":"Debt Service","amount":522224,"children":[{"name":"Long Term Debt","amount":357187,"children":[{"name":"Debt Principal","amount":267942},{"name":"Debt Interest","amount":89245}]},{"name":"Revenue Anticipation Notes","amount":93837},{"name":"Bond Anticipation Notes","amount":71200}]},{"name":"Economic Development","amount":155527,"children":[{"name":"Industrial Development Agency","amount":140493},{"name":"Publicity","amount":15000},{"name":"Economic Development","amount":34}]},{"name":"Community Services","amount":20857,"children":[{"name":"Shade Trees","amount":20857}]}]}},"2019":{"revenue":{"total":34029990,"categories":[{"name":"Real Property Taxes and Assessments","amount":15401231,"children":[{"name":"Real Property Taxes","amount":15075022},{"name":"Special Assessments","amount":326209}]},{"name":"Sales and Use Tax","amount":5876713,"children":[{"name":"Non Property Tax Distribution by County","amount":5683700},{"name":"Utilities Gross Receipts Tax","amount":193013}]},{"name":"State Aid","amount":5086920,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Other Transportation","amount":183725},{"name":"State Aid Mortgage Tax","amount":121793},{"name":"State Aid Economic Assistance","amount":108204},{"name":"State Aid Other","amount":55103},{"name":"State Aid Unified Court Budget Security Service","amount":39294}]},{"name":"Charges for Services","amount":4917418,"children":[{"name":"Refuse and Garbage Charges","amount":3308005},{"name":"Park and Recreational Charges","amount":450423},{"name":"Permits Other","amount":412616},{"name":"Recreational Concessions","amount":145762},{"name":"Other General Departmental Income","amount":119688},{"name":"Fire Inspection Fees","amount":94360},{"name":"Parking Lots and Garages (non Taxable)","amount":84347},{"name":"Police Fees","amount":65203},{"name":"Parking Meter Fees (non Taxable)","amount":62383},{"name":"Public Pound Charges Dog Control Fees","amount":55120},{"name":"Other Public Safety Departmental Income","amount":37212},{"name":"Dog Licenses","amount":28934},{"name":"Other Transportation Departmental Income","amount":27364},{"name":"Clerk Fees","amount":15315},{"name":"Special Recreational Facility Charges","amount":10000},{"name":"Public Works Charges","amount":616},{"name":"Business and Occupational License","amount":70}]},{"name":"Charges to Other Governments","amount":819589,"children":[{"name":"Public Safety Services Other Governments","amount":667478},{"name":"Transportation Services Other Governments","amount":127111},{"name":"General Services Other Government","amount":25000}]},{"name":"Other Real Property Tax Items","amount":581086,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":285526},{"name":"Other Payments in Lieu of Taxes","amount":211658},{"name":"Federal Payments in Lieu of Taxes","amount":83902}]},{"name":"Other Local Revenues","amount":426674,"children":[{"name":"Fines and Forfeited Bail","amount":207058},{"name":"Unclassified","amount":113384},{"name":"Interfund Revenues","amount":70882},{"name":"Gifts and Donations","amount":14559},{"name":"Insurance Recoveries","amount":10917},{"name":"Refunds of Prior Year Expenditures","amount":7667},{"name":"Fines and Penalties Dog Cases","amount":2207}]},{"name":"Other Sources","amount":424238,"children":[{"name":"Interfund Transfers","amount":424238}]},{"name":"Other Non-property Taxes","amount":305443,"children":[{"name":"Franchise Tax","amount":305443}]},{"name":"Use and Sale of Property","amount":100550,"children":[{"name":"Rental of Real Property","amount":49400},{"name":"Sales of Equipment","amount":34850},{"name":"Interest and Earnings","amount":7685},{"name":"Sales of Scrap and Excess Materials","amount":4470},{"name":"Proceeds of Seized and Unclaimed Property","amount":3713},{"name":"Commissions","amount":432}]},{"name":"Federal Aid","amount":90128,"children":[{"name":"Federal Aid Other Public Safety","amount":90128}]}]},"expenditure":{"total":31566480,"categories":[{"name":"Public Safety","amount":12687492,"children":[{"name":"Police","amount":6847569,"children":[{"name":"Personal Services (salaries)","amount":6609581},{"name":"Contractual","amount":223282},{"name":"Equipment & Capital Outlay","amount":14706}]},{"name":"Fire Protection","amount":4661925,"children":[{"name":"Personal Services (salaries)","amount":4537070},{"name":"Contractual","amount":124855}]},{"name":"Safety Inspection","amount":619133,"children":[{"name":"Contractual","amount":312573},{"name":"Personal Services (salaries)","amount":306560}]},{"name":"Dog Control","amount":385716,"children":[{"name":"Personal Services (salaries)","amount":292310},{"name":"Contractual","amount":93406}]},{"name":"Traffic Control","amount":117387},{"name":"On Street Parking","amount":45022,"children":[{"name":"Personal Services (salaries)","amount":43385},{"name":"Contractual","amount":1637}]},{"name":"Traffic","amount":9857},{"name":"Jail","amount":883}]},{"name":"Employee Benefits","amount":9309986,"children":[{"name":"Hospital","amount":5040634},{"name":"Police Retirement","amount":2329434},{"name":"Social Security","amount":997619},{"name":"Workers' Compensation","amount":459174},{"name":"State Retirement System","amount":429385},{"name":"Unemployment Insurance","amount":53740}]},{"name":"Other Uses","amount":3368924,"children":[{"name":"Transfers to Other Funds","amount":3368924}]},{"name":"General Government","amount":2170809,"children":[{"name":"Unallocated Insurance","amount":414333},{"name":"Director of Finance","amount":385233,"children":[{"name":"Personal Services (salaries)","amount":252556},{"name":"Contractual","amount":132677}]},{"name":"Operation of Plant","amount":250910},{"name":"Law","amount":250269,"children":[{"name":"Personal Services (salaries)","amount":220543},{"name":"Contractual","amount":29726}]},{"name":"Purchasing","amount":217538},{"name":"Municipal Executive","amount":216984,"children":[{"name":"Personal Services (salaries)","amount":205674},{"name":"Contractual","amount":11310}]},{"name":"Clerk","amount":105378,"children":[{"name":"Personal Services (salaries)","amount":98742},{"name":"Contractual","amount":6636}]},{"name":"Assessment","amount":80401,"children":[{"name":"Personal Services (salaries)","amount":78928},{"name":"Contractual","amount":1473}]},{"name":"Central Data Processing","amount":76341},{"name":"Fiscal Agents Fees","amount":62980},{"name":"Legislative Board","amount":48971,"children":[{"name":"Personal Services (salaries)","amount":45169},{"name":"Contractual","amount":3802}]},{"name":"Elections","amount":24907},{"name":"Mayor","amount":11035,"children":[{"name":"Personal Services (salaries)","amount":10864},{"name":"Contractual","amount":171}]},{"name":"Judgements and Claims","amount":6910},{"name":"Personnel","amount":6570},{"name":"Expenditures on Property Acquired for Taxes","amount":4754},{"name":"Taxes and Assessments on Municipal Property","amount":4245},{"name":"Zoning","amount":1625},{"name":"Planning and Surveys","amount":1425}]},{"name":"Transportation","amount":1260497,"children":[{"name":"Garage","amount":639041},{"name":"Street Lighting","amount":219041},{"name":"Snow Removal","amount":187820},{"name":"Off Street Parking","amount":135327},{"name":"Maintenance of Roads","amount":48239},{"name":"Engineering","amount":30248},{"name":"Highway and Street Administration","amount":781}]},{"name":"Debt Service","amount":948326,"children":[{"name":"Bond Anticipation Notes","amount":424238,"children":[{"name":"Debt Interest","amount":215238},{"name":"Debt Principal","amount":209000}]},{"name":"Long Term Debt","amount":336576,"children":[{"name":"Debt Principal","amount":276883},{"name":"Debt Interest","amount":59693}]},{"name":"Tax Anticipation Notes","amount":187512}]},{"name":"Sanitation","amount":905188,"children":[{"name":"Refuse and Garbage","amount":895987,"children":[{"name":"Contractual","amount":483937},{"name":"Personal Services (salaries)","amount":412050}]},{"name":"Sanitary Sewers","amount":9201}]},{"name":"Culture and Recreation","amount":699630,"children":[{"name":"Special Recreation Facilities","amount":577957,"children":[{"name":"Contractual","amount":310319},{"name":"Personal Services (salaries)","amount":267638}]},{"name":"Parks","amount":99882},{"name":"Playground and Recreation Centers","amount":18791},{"name":"Celebrations","amount":3000}]},{"name":"Economic Development","amount":149111,"children":[{"name":"Industrial Development Agency","amount":133207},{"name":"Publicity","amount":15000},{"name":"Economic Development","amount":904}]},{"name":"Community Services","amount":66517,"children":[{"name":"Shade Trees","amount":66517}]}]}},"2020":{"revenue":{"total":33012740,"categories":[{"name":"Real Property Taxes and Assessments","amount":15529256,"children":[{"name":"Real Property Taxes","amount":15210003},{"name":"Special Assessments","amount":319253}]},{"name":"Sales and Use Tax","amount":5569478,"children":[{"name":"Non Property Tax Distribution by County","amount":5387829},{"name":"Utilities Gross Receipts Tax","amount":181649}]},{"name":"Charges for Services","amount":4846316,"children":[{"name":"Refuse and Garbage Charges","amount":3232584},{"name":"Park and Recreational Charges","amount":580620},{"name":"Permits Other","amount":359016},{"name":"Recreational Concessions","amount":124460},{"name":"Other Public Safety Departmental Income","amount":122304},{"name":"Other General Departmental Income","amount":99019},{"name":"Fire Inspection Fees","amount":90868},{"name":"Police Fees","amount":62765},{"name":"Parking Lots and Garages (non Taxable)","amount":61934},{"name":"Public Pound Charges Dog Control Fees","amount":39978},{"name":"Dog Licenses","amount":22252},{"name":"Parking Meter Fees (non Taxable)","amount":18748},{"name":"Clerk Fees","amount":15049},{"name":"Special Recreational Facility Charges","amount":10000},{"name":"Other Transportation Departmental Income","amount":6356},{"name":"Public Works Charges","amount":303},{"name":"Business and Occupational License","amount":60}]},{"name":"State Aid","amount":4202166,"children":[{"name":"State Aid Revenue Sharing","amount":3663041},{"name":"State Aid Economic Assistance","amount":190787},{"name":"State Aid Mortgage Tax","amount":135612},{"name":"State Aid Other Transportation","amount":123231},{"name":"State Aid Other","amount":47083},{"name":"State Aid Unified Court Budget Security Service","amount":42412}]},{"name":"Charges to Other Governments","amount":771792,"children":[{"name":"Public Safety Services Other Governments","amount":619435},{"name":"Transportation Services Other Governments","amount":135607},{"name":"General Services Other Government","amount":16750}]},{"name":"Other Real Property Tax Items","amount":672656,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":349928},{"name":"Other Payments in Lieu of Taxes","amount":163132},{"name":"Federal Payments in Lieu of Taxes","amount":159596}]},{"name":"Other Local Revenues","amount":563498,"children":[{"name":"Unclassified","amount":163759},{"name":"Insurance Recoveries","amount":127250},{"name":"Fines and Forfeited Bail","amount":110226},{"name":"Interfund Revenues","amount":105226},{"name":"Refunds of Prior Year Expenditures","amount":39568},{"name":"Gifts and Donations","amount":17050},{"name":"Fines and Penalties Dog Cases","amount":419}]},{"name":"Other Non-property Taxes","amount":349640,"children":[{"name":"Franchise Tax","amount":349640}]},{"name":"Other Sources","amount":249078,"children":[{"name":"Interfund Transfers","amount":249078}]},{"name":"Federal Aid","amount":138018,"children":[{"name":"Federal Aid Other Public Safety","amount":88378},{"name":"Federal Aid Other","amount":49640}]},{"name":"Use and Sale of Property","amount":120842,"children":[{"name":"Rental of Real Property","amount":64169},{"name":"Sales of Equipment","amount":41199},{"name":"Interest and Earnings","amount":7860},{"name":"Proceeds of Seized and Unclaimed Property","amount":6812},{"name":"Commissions","amount":410},{"name":"Sales of Scrap and Excess Materials","amount":392}]}]},"expenditure":{"total":30027828,"categories":[{"name":"Public Safety","amount":12453573,"children":[{"name":"Police","amount":6851579,"children":[{"name":"Personal Services (salaries)","amount":6663477},{"name":"Contractual","amount":188102}]},{"name":"Fire Protection","amount":4620288,"children":[{"name":"Personal Services (salaries)","amount":4537306},{"name":"Contractual","amount":82982}]},{"name":"Safety Inspection","amount":490610,"children":[{"name":"Personal Services (salaries)","amount":268066},{"name":"Contractual","amount":222544}]},{"name":"Dog Control","amount":363910,"children":[{"name":"Personal Services (salaries)","amount":301379},{"name":"Contractual","amount":62531}]},{"name":"Traffic Control","amount":63416},{"name":"On Street Parking","amount":47404,"children":[{"name":"Personal Services (salaries)","amount":45351},{"name":"Contractual","amount":2053}]},{"name":"Jail","amount":16366}]},{"name":"Employee Benefits","amount":9147871,"children":[{"name":"Hospital","amount":4856127},{"name":"Police Retirement","amount":2575192},{"name":"Social Security","amount":995396},{"name":"Workers' Compensation","amount":335109},{"name":"State Retirement System","amount":319940},{"name":"Unemployment Insurance","amount":66107}]},{"name":"Other Uses","amount":2240484,"children":[{"name":"Transfers to Other Funds","amount":2240484}]},{"name":"General Government","amount":2210017,"children":[{"name":"Unallocated Insurance","amount":411915},{"name":"Director of Finance","amount":397445,"children":[{"name":"Personal Services (salaries)","amount":247566},{"name":"Contractual","amount":149879}]},{"name":"Law","amount":284391,"children":[{"name":"Personal Services (salaries)","amount":228559},{"name":"Contractual","amount":55832}]},{"name":"Purchasing","amount":242796},{"name":"Municipal Executive","amount":219135,"children":[{"name":"Personal Services (salaries)","amount":211732},{"name":"Contractual","amount":7403}]},{"name":"Operation of Plant","amount":144570},{"name":"Clerk","amount":110724,"children":[{"name":"Personal Services (salaries)","amount":102999},{"name":"Contractual","amount":7725}]},{"name":"Assessment","amount":81073,"children":[{"name":"Personal Services (salaries)","amount":80853},{"name":"Contractual","amount":220}]},{"name":"Central Data Processing","amount":78319,"children":[{"name":"Contractual","amount":77800},{"name":"Equipment & Capital Outlay","amount":519}]},{"name":"Judgements and Claims","amount":71558},{"name":"Fiscal Agents Fees","amount":55645},{"name":"Legislative Board","amount":48222,"children":[{"name":"Personal Services (salaries)","amount":47057},{"name":"Contractual","amount":1165}]},{"name":"Elections","amount":36781},{"name":"Mayor","amount":11534,"children":[{"name":"Personal Services (salaries)","amount":11122},{"name":"Contractual","amount":412}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Taxes and Assessments on Municipal Property","amount":5632},{"name":"Personnel","amount":1661},{"name":"Zoning","amount":1275},{"name":"Planning and Surveys","amount":505},{"name":"Expenditures on Property Acquired for Taxes","amount":74}]},{"name":"Transportation","amount":1218312,"children":[{"name":"Garage","amount":599507},{"name":"Street Lighting","amount":224409},{"name":"Snow Removal","amount":162646},{"name":"Off Street Parking","amount":147053},{"name":"Maintenance of Roads","amount":46376},{"name":"Engineering","amount":37128},{"name":"Highway and Street Administration","amount":1193}]},{"name":"Sanitation","amount":973730,"children":[{"name":"Refuse and Garbage","amount":962150,"children":[{"name":"Contractual","amount":536233},{"name":"Personal Services (salaries)","amount":425917}]},{"name":"Sanitary Sewers","amount":11580}]},{"name":"Debt Service","amount":680474,"children":[{"name":"Long Term Debt","amount":339398,"children":[{"name":"Debt Principal","amount":287469},{"name":"Debt Interest","amount":51929}]},{"name":"Bond Anticipation Notes","amount":198522,"children":[{"name":"Debt Principal","amount":100000},{"name":"Debt Interest","amount":98522}]},{"name":"Tax Anticipation Notes","amount":142554}]},{"name":"Culture and Recreation","amount":633168,"children":[{"name":"Special Recreation Facilities","amount":585193,"children":[{"name":"Contractual","amount":343454},{"name":"Personal Services (salaries)","amount":241739}]},{"name":"Parks","amount":47975}]},{"name":"Economic Development","amount":441079,"children":[{"name":"Economic Development","amount":279748,"children":[{"name":"Contractual","amount":241427},{"name":"Personal Services (salaries)","amount":38321}]},{"name":"Industrial Development Agency","amount":136331},{"name":"Publicity","amount":25000}]},{"name":"Community Services","amount":29120,"children":[{"name":"Shade Trees","amount":29120}]}]}},"2021":{"revenue":{"total":38862803,"categories":[{"name":"Real Property Taxes and Assessments","amount":16048964,"children":[{"name":"Real Property Taxes","amount":15647365,"children":[{"name":"Residential","amount":9676080},{"name":"Commercial","amount":3703759},{"name":"Utilities & Public Service","amount":1403659},{"name":"Industrial","amount":604892},{"name":"Other","amount":258975}]},{"name":"Special Assessments","amount":401599}]},{"name":"State Aid","amount":6922731,"children":[{"name":"State Aid Revenue Sharing","amount":5494561},{"name":"State Aid Economic Assistance","amount":865750},{"name":"State Aid Other Transportation","amount":218160},{"name":"State Aid Mortgage Tax","amount":192899},{"name":"State Aid Other Public Safety","amount":91684},{"name":"State Aid Unified Court Budget Security Service","amount":37334},{"name":"State Aid Public Safety Capital Projects","amount":16029},{"name":"State Aid Other","amount":6314}]},{"name":"Sales and Use Tax","amount":6602396,"children":[{"name":"Non Property Tax Distribution by County","amount":6313498},{"name":"Utilities Gross Receipts Tax","amount":288898}]},{"name":"Charges for Services","amount":4821478,"children":[{"name":"Refuse and Garbage Charges","amount":3181759},{"name":"Park and Recreational Charges","amount":612886},{"name":"Permits Other","amount":255982},{"name":"Other Public Safety Departmental Income","amount":188525},{"name":"Recreational Concessions","amount":124508},{"name":"Fire Inspection Fees","amount":112291},{"name":"Police Fees","amount":101308},{"name":"Parking Lots and Garages (non Taxable)","amount":64763},{"name":"Other General Departmental Income","amount":60431},{"name":"Public Pound Charges Dog Control Fees","amount":42430},{"name":"Parking Meter Fees (non Taxable)","amount":26864},{"name":"Dog Licenses","amount":23084},{"name":"Clerk Fees","amount":14634},{"name":"Special Recreational Facility Charges","amount":5000},{"name":"Public Works Charges","amount":4153},{"name":"Other Transportation Departmental Income","amount":2800},{"name":"Business and Occupational License","amount":60}]},{"name":"Federal Aid","amount":1958305,"children":[{"name":"Federal Aid Transportation Capital Projects","amount":1902649},{"name":"Federal Aid Other","amount":49640},{"name":"Federal Aid Other Public Safety","amount":6016}]},{"name":"Charges to Other Governments","amount":798893,"children":[{"name":"Public Safety Services Other Governments","amount":643415},{"name":"Transportation Services Other Governments","amount":155478}]},{"name":"Other Local Revenues","amount":648868,"children":[{"name":"Interfund Revenues","amount":212537},{"name":"Unclassified","amount":159264},{"name":"Insurance Recoveries","amount":152660},{"name":"Fines and Forfeited Bail","amount":97798},{"name":"Gifts and Donations","amount":14909},{"name":"Refunds of Prior Year Expenditures","amount":11012},{"name":"Fines and Penalties Dog Cases","amount":688}]},{"name":"Other Real Property Tax Items","amount":631830,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":307283},{"name":"Federal Payments in Lieu of Taxes","amount":162385},{"name":"Other Payments in Lieu of Taxes","amount":162162}]},{"name":"Other Non-property Taxes","amount":350284,"children":[{"name":"Franchise Tax","amount":350284}]},{"name":"Use and Sale of Property","amount":79054,"children":[{"name":"Rental of Real Property","amount":55365},{"name":"Interest and Earnings","amount":17470},{"name":"Proceeds of Seized and Unclaimed Property","amount":4084},{"name":"Sales of Equipment","amount":886},{"name":"Commissions","amount":653},{"name":"Sales of Scrap and Excess Materials","amount":596}]}]},"expenditure":{"total":36590667,"categories":[{"name":"Public Safety","amount":13093198,"children":[{"name":"Police","amount":6949538,"children":[{"name":"Personal Services (salaries)","amount":6616704},{"name":"Contractual","amount":332834}]},{"name":"Fire Protection","amount":4920938,"children":[{"name":"Personal Services (salaries)","amount":4794593},{"name":"Contractual","amount":126345}]},{"name":"Safety Inspection","amount":553089,"children":[{"name":"Personal Services (salaries)","amount":309570},{"name":"Contractual","amount":243519}]},{"name":"Dog Control","amount":391546,"children":[{"name":"Personal Services (salaries)","amount":319141},{"name":"Contractual","amount":72405}]},{"name":"Traffic Control","amount":195022,"children":[{"name":"Personal Services (salaries)","amount":122341},{"name":"Contractual","amount":72681}]},{"name":"On Street Parking","amount":64153,"children":[{"name":"Personal Services (salaries)","amount":53366},{"name":"Contractual","amount":10787}]},{"name":"Jail","amount":18912}]},{"name":"Employee Benefits","amount":10961534,"children":[{"name":"Hospital","amount":4985496},{"name":"Police Retirement","amount":2853122},{"name":"Employee Benefits","amount":1152500},{"name":"Social Security","amount":1119590},{"name":"Workers' Compensation","amount":453804},{"name":"State Retirement System","amount":397022}]},{"name":"Other Uses","amount":3523897,"children":[{"name":"Transfers to Other Funds","amount":3523897}]},{"name":"General Government","amount":3210075,"children":[{"name":"Operation of Plant","amount":628591,"children":[{"name":"Personal Services (salaries)","amount":449800},{"name":"Contractual","amount":178791}]},{"name":"Judgements and Claims","amount":565344},{"name":"Unallocated Insurance","amount":430394},{"name":"Director of Finance","amount":379059,"children":[{"name":"Personal Services (salaries)","amount":240526},{"name":"Contractual","amount":138533}]},{"name":"Law","amount":308284,"children":[{"name":"Personal Services (salaries)","amount":234333},{"name":"Contractual","amount":73951}]},{"name":"Purchasing","amount":242606},{"name":"Municipal Executive","amount":225812,"children":[{"name":"Personal Services (salaries)","amount":219674},{"name":"Contractual","amount":6138}]},{"name":"Clerk","amount":115035,"children":[{"name":"Personal Services (salaries)","amount":106622},{"name":"Contractual","amount":8413}]},{"name":"Assessment","amount":84716,"children":[{"name":"Personal Services (salaries)","amount":82819},{"name":"Contractual","amount":1897}]},{"name":"Central Data Processing","amount":77305},{"name":"Fiscal Agents Fees","amount":59624},{"name":"Legislative Board","amount":50818,"children":[{"name":"Personal Services (salaries)","amount":47938},{"name":"Contractual","amount":2880}]},{"name":"Elections","amount":17605},{"name":"Mayor","amount":11904,"children":[{"name":"Personal Services (salaries)","amount":11360},{"name":"Contractual","amount":544}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Taxes and Assessments on Municipal Property","amount":3189},{"name":"Zoning","amount":2100},{"name":"Planning and Surveys","amount":925},{"name":"Public Works Administration","amount":54},{"name":"Personnel","amount":-52}]},{"name":"Transportation","amount":1224704,"children":[{"name":"Garage","amount":600228},{"name":"Street Lighting","amount":207649},{"name":"Snow Removal","amount":167327},{"name":"Off Street Parking","amount":132302},{"name":"Maintenance of Roads","amount":69157},{"name":"Engineering","amount":44656},{"name":"Highway and Street Administration","amount":3385}]},{"name":"Debt Service","amount":1137703,"children":[{"name":"Long Term Debt","amount":950870,"children":[{"name":"Debt Principal","amount":838828},{"name":"Debt Interest","amount":112042}]},{"name":"Tax Anticipation Notes","amount":186833}]},{"name":"Economic Development","amount":1026069,"children":[{"name":"Economic Development","amount":865789,"children":[{"name":"Contractual","amount":862016},{"name":"Personal Services (salaries)","amount":3773}]},{"name":"Industrial Development Agency","amount":135280},{"name":"Publicity","amount":25000}]},{"name":"Sanitation","amount":1008067,"children":[{"name":"Refuse and Garbage","amount":995694,"children":[{"name":"Contractual","amount":554158},{"name":"Personal Services (salaries)","amount":441536}]},{"name":"Sanitary Sewers","amount":12373}]},{"name":"Community Services","amount":704000,"children":[{"name":"Home and Community Services","amount":674459},{"name":"Shade Trees","amount":29541}]},{"name":"Culture and Recreation","amount":701420,"children":[{"name":"Special Recreation Facilities","amount":654899,"children":[{"name":"Contractual","amount":403713},{"name":"Personal Services (salaries)","amount":251186}]},{"name":"Parks","amount":29302},{"name":"Playground and Recreation Centers","amount":14219},{"name":"Celebrations","amount":3000}]}]}},"2022":{"revenue":{"total":39694779,"categories":[{"name":"Real Property Taxes and Assessments","amount":16083068,"children":[{"name":"Real Property Taxes","amount":15524430,"children":[{"name":"Residential","amount":9580586},{"name":"Commercial","amount":3664611},{"name":"Utilities & Public Service","amount":1422195},{"name":"Industrial","amount":598024},{"name":"Other","amount":259014}]},{"name":"Special Assessments","amount":558638}]},{"name":"Sales and Use Tax","amount":6067111,"children":[{"name":"Non Property Tax Distribution by County","amount":5803750},{"name":"Utilities Gross Receipts Tax","amount":263361}]},{"name":"State Aid","amount":5258831,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Mortgage Tax","amount":272709},{"name":"State Aid Other Transportation","amount":148090},{"name":"State Aid Other Public Safety","amount":137607},{"name":"State Aid Economic Assistance","amount":79475},{"name":"State Aid Unified Court Budget Security Service","amount":42149}]},{"name":"Charges for Services","amount":4913849,"children":[{"name":"Refuse and Garbage Charges","amount":3144393},{"name":"Park and Recreational Charges","amount":663874},{"name":"Permits Other","amount":499213},{"name":"Recreational Concessions","amount":159318},{"name":"Fire Inspection Fees","amount":115153},{"name":"Police Fees","amount":96031},{"name":"Parking Lots and Garages (non Taxable)","amount":62249},{"name":"Public Pound Charges Dog Control Fees","amount":49030},{"name":"Other General Departmental Income","amount":34122},{"name":"Parking Meter Fees (non Taxable)","amount":21600},{"name":"Dog Licenses","amount":16497},{"name":"Clerk Fees","amount":14399},{"name":"Other Public Safety Departmental Income","amount":12385},{"name":"Special Recreational Facility Charges","amount":11000},{"name":"Other Transportation Departmental Income","amount":9259},{"name":"Public Works Charges","amount":5266},{"name":"Business and Occupational License","amount":60}]},{"name":"Federal Aid","amount":4775033,"children":[{"name":"Federal Aid Other","amount":4693579},{"name":"Federal Aid Transportation Capital Projects","amount":81454}]},{"name":"Charges to Other Governments","amount":774893,"children":[{"name":"Public Safety Services Other Governments","amount":624680},{"name":"Transportation Services Other Governments","amount":150213}]},{"name":"Other Real Property Tax Items","amount":619219,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":309053},{"name":"Other Payments in Lieu of Taxes","amount":236143},{"name":"Federal Payments in Lieu of Taxes","amount":74023}]},{"name":"Other Local Revenues","amount":449380,"children":[{"name":"Unclassified","amount":142910},{"name":"Refunds of Prior Year Expenditures","amount":94677},{"name":"Fines and Forfeited Bail","amount":73948},{"name":"Interfund Revenues","amount":54657},{"name":"Gifts and Donations","amount":45126},{"name":"Insurance Recoveries","amount":36971},{"name":"Fines and Penalties Dog Cases","amount":1091}]},{"name":"Other Non-property Taxes","amount":401825,"children":[{"name":"Franchise Tax","amount":401825}]},{"name":"Use and Sale of Property","amount":351570,"children":[{"name":"Interest and Earnings","amount":255917},{"name":"Rental of Real Property","amount":49900},{"name":"Sales of Equipment","amount":35764},{"name":"Proceeds of Seized and Unclaimed Property","amount":9582},{"name":"Sales of Scrap and Excess Materials","amount":267},{"name":"Commissions","amount":140}]}]},"expenditure":{"total":39057733,"categories":[{"name":"Public Safety","amount":13660782,"children":[{"name":"Police","amount":7353318,"children":[{"name":"Personal Services (salaries)","amount":7027237},{"name":"Contractual","amount":326081}]},{"name":"Fire Protection","amount":5082867,"children":[{"name":"Personal Services (salaries)","amount":4960696},{"name":"Contractual","amount":122171}]},{"name":"Safety Inspection","amount":600793,"children":[{"name":"Contractual","amount":317501},{"name":"Personal Services (salaries)","amount":283292}]},{"name":"Dog Control","amount":365567,"children":[{"name":"Personal Services (salaries)","amount":314292},{"name":"Contractual","amount":51275}]},{"name":"Traffic Control","amount":198770,"children":[{"name":"Personal Services (salaries)","amount":135720},{"name":"Contractual","amount":63050}]},{"name":"On Street Parking","amount":38274,"children":[{"name":"Personal Services (salaries)","amount":38084},{"name":"Contractual","amount":190}]},{"name":"Jail","amount":21193}]},{"name":"Employee Benefits","amount":10072057,"children":[{"name":"Hospital","amount":4975369},{"name":"Police Retirement","amount":3102714},{"name":"Social Security","amount":1134075},{"name":"State Retirement System","amount":543497},{"name":"Workers' Compensation","amount":163986},{"name":"Employee Benefits","amount":152416}]},{"name":"Other Uses","amount":4291425,"children":[{"name":"Transfers to Other Funds","amount":3790676},{"name":"Transfers to Capital Projects Fund","amount":500749}]},{"name":"Community Services","amount":4101713,"children":[{"name":"Home and Community Services","amount":4075007,"children":[{"name":"Contractual","amount":3809898},{"name":"Personal Services (salaries)","amount":265109}]},{"name":"Shade Trees","amount":26706}]},{"name":"General Government","amount":3267427,"children":[{"name":"Operation of Plant","amount":791838,"children":[{"name":"Personal Services (salaries)","amount":553138},{"name":"Contractual","amount":238700}]},{"name":"Unallocated Insurance","amount":530359},{"name":"Law","amount":455421,"children":[{"name":"Personal Services (salaries)","amount":243508},{"name":"Contractual","amount":211913}]},{"name":"Director of Finance","amount":391306,"children":[{"name":"Personal Services (salaries)","amount":252116},{"name":"Contractual","amount":139190}]},{"name":"Purchasing","amount":246980},{"name":"Municipal Executive","amount":232175,"children":[{"name":"Personal Services (salaries)","amount":220435},{"name":"Contractual","amount":11740}]},{"name":"Central Data Processing","amount":195586},{"name":"Clerk","amount":132472,"children":[{"name":"Personal Services (salaries)","amount":125876},{"name":"Contractual","amount":6596}]},{"name":"Assessment","amount":86442,"children":[{"name":"Personal Services (salaries)","amount":85624},{"name":"Contractual","amount":818}]},{"name":"Legislative Board","amount":52518,"children":[{"name":"Personal Services (salaries)","amount":49590},{"name":"Contractual","amount":2928}]},{"name":"Judgements and Claims","amount":48134},{"name":"Fiscal Agents Fees","amount":40243},{"name":"Elections","amount":33268},{"name":"Mayor","amount":12827,"children":[{"name":"Personal Services (salaries)","amount":11742},{"name":"Contractual","amount":1085}]},{"name":"Municipal Association Dues","amount":6762},{"name":"Taxes and Assessments on Municipal Property","amount":5976},{"name":"Personnel","amount":2720},{"name":"Zoning","amount":1650},{"name":"Planning and Surveys","amount":750}]},{"name":"Transportation","amount":1452561,"children":[{"name":"Garage","amount":803172},{"name":"Snow Removal","amount":241045},{"name":"Street Lighting","amount":168010},{"name":"Off Street Parking","amount":129906},{"name":"Maintenance of Roads","amount":71621},{"name":"Engineering","amount":38242},{"name":"Highway and Street Administration","amount":565}]},{"name":"Sanitation","amount":1031205,"children":[{"name":"Refuse and Garbage","amount":1016039,"children":[{"name":"Contractual","amount":588838},{"name":"Personal Services (salaries)","amount":427201}]},{"name":"Sanitary Sewers","amount":15166}]},{"name":"Culture and Recreation","amount":814621,"children":[{"name":"Special Recreation Facilities","amount":704468,"children":[{"name":"Contractual","amount":430484},{"name":"Personal Services (salaries)","amount":273984}]},{"name":"Parks","amount":92194},{"name":"Playground and Recreation Centers","amount":14959},{"name":"Celebrations","amount":3000}]},{"name":"Economic Development","amount":263505,"children":[{"name":"Industrial Development Agency","amount":128602},{"name":"Economic Development","amount":109903,"children":[{"name":"Contractual","amount":96370},{"name":"Personal Services (salaries)","amount":13533}]},{"name":"Publicity","amount":25000}]},{"name":"Debt Service","amount":102437,"children":[{"name":"Long Term Debt","amount":102437}]}]}},"2023":{"revenue":{"total":41010992,"categories":[{"name":"Real Property Taxes and Assessments","amount":16107789,"children":[{"name":"Real Property Taxes","amount":15687446,"children":[{"name":"Residential","amount":9686061},{"name":"Commercial","amount":3705412},{"name":"Utilities & Public Service","amount":1437025},{"name":"Industrial","amount":598929},{"name":"Other","amount":260019}]},{"name":"Special Assessments","amount":420343}]},{"name":"Sales and Use Tax","amount":6219486,"children":[{"name":"Non Property Tax Distribution by County","amount":5981876},{"name":"Utilities Gross Receipts Tax","amount":237610}]},{"name":"State Aid","amount":5382554,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Economic Assistance","amount":348763},{"name":"State Aid Mortgage Tax","amount":162772},{"name":"State Aid Other Transportation","amount":120412},{"name":"State Aid Other Public Safety","amount":98402},{"name":"State Aid Unified Court Budget Security Service","amount":73404}]},{"name":"Charges for Services","amount":4986925,"children":[{"name":"Refuse and Garbage Charges","amount":3115626},{"name":"Park and Recreational Charges","amount":701528},{"name":"Permits Other","amount":509352},{"name":"Recreational Concessions","amount":179285},{"name":"Police Fees","amount":96879},{"name":"Parking Lots and Garages (non Taxable)","amount":88852},{"name":"Other Public Safety Departmental Income","amount":77001},{"name":"Fire Inspection Fees","amount":65299},{"name":"Other General Departmental Income","amount":37546},{"name":"Public Pound Charges Dog Control Fees","amount":35596},{"name":"Parking Meter Fees (non Taxable)","amount":17909},{"name":"Dog Licenses","amount":16393},{"name":"Other Transportation Departmental Income","amount":14529},{"name":"Clerk Fees","amount":14219},{"name":"Special Recreational Facility Charges","amount":13801},{"name":"Public Works Charges","amount":3050},{"name":"Business and Occupational License","amount":60}]},{"name":"Federal Aid","amount":4573142,"children":[{"name":"Federal Aid Other","amount":4573142}]},{"name":"Use and Sale of Property","amount":1330464,"children":[{"name":"Interest and Earnings","amount":1234620},{"name":"Rental of Real Property","amount":54839},{"name":"Sales of Equipment","amount":29738},{"name":"Sales of Scrap and Excess Materials","amount":11267}]},{"name":"Charges to Other Governments","amount":729964,"children":[{"name":"Public Safety Services Other Governments","amount":574756},{"name":"Transportation Services Other Governments","amount":155208}]},{"name":"Other Real Property Tax Items","amount":681142,"children":[{"name":"Interest and Penalties on Real Prop Taxes","amount":333003},{"name":"Other Payments in Lieu of Taxes","amount":219964},{"name":"Federal Payments in Lieu of Taxes","amount":128175}]},{"name":"Other Local Revenues","amount":475655,"children":[{"name":"Unclassified","amount":188197},{"name":"Insurance Recoveries","amount":90939},{"name":"Gifts and Donations","amount":73491},{"name":"Fines and Forfeited Bail","amount":67327},{"name":"Interfund Revenues","amount":48127},{"name":"Refunds of Prior Year Expenditures","amount":6879},{"name":"Fines and Penalties Dog Cases","amount":695}]},{"name":"Other Non-property Taxes","amount":291783,"children":[{"name":"Franchise Tax","amount":291783}]},{"name":"Proceeds of Debt","amount":232088,"children":[{"name":"Subscription-based It Arrangement","amount":232088}]}]},"expenditure":{"total":40702311,"categories":[{"name":"Public Safety","amount":13930307,"children":[{"name":"Police","amount":7524281,"children":[{"name":"Personal Services (salaries)","amount":7174857},{"name":"Contractual","amount":244427},{"name":"Equipment & Capital Outlay","amount":104997}]},{"name":"Fire Protection","amount":5093172,"children":[{"name":"Personal Services (salaries)","amount":4927952},{"name":"Contractual","amount":165220}]},{"name":"Safety Inspection","amount":642141,"children":[{"name":"Personal Services (salaries)","amount":336812},{"name":"Contractual","amount":305329}]},{"name":"Dog Control","amount":367263,"children":[{"name":"Personal Services (salaries)","amount":340445},{"name":"Contractual","amount":26818}]},{"name":"Traffic Control","amount":250213,"children":[{"name":"Personal Services (salaries)","amount":144377},{"name":"Contractual","amount":105836}]},{"name":"On Street Parking","amount":40425,"children":[{"name":"Personal Services (salaries)","amount":38533},{"name":"Contractual","amount":1892}]},{"name":"Jail","amount":12812}]},{"name":"Employee Benefits","amount":10973136,"children":[{"name":"Hospital","amount":5978084},{"name":"Police Retirement","amount":3008991},{"name":"Social Security","amount":1181182},{"name":"State Retirement System","amount":616830},{"name":"Workers' Compensation","amount":121609},{"name":"Employee Benefits","amount":51244},{"name":"Unemployment Insurance","amount":15196}]},{"name":"Community Services","amount":4564223,"children":[{"name":"Home and Community Services","amount":4538688,"children":[{"name":"Contractual","amount":4012876},{"name":"Personal Services (salaries)","amount":525812}]},{"name":"Shade Trees","amount":25535}]},{"name":"Other Uses","amount":3742280,"children":[{"name":"Transfers to Other Funds","amount":3742280}]},{"name":"General Government","amount":3359072,"children":[{"name":"Operation of Plant","amount":840838,"children":[{"name":"Personal Services (salaries)","amount":579733},{"name":"Contractual","amount":261105}]},{"name":"Unallocated Insurance","amount":626279},{"name":"Director of Finance","amount":430207,"children":[{"name":"Personal Services (salaries)","amount":290608},{"name":"Contractual","amount":139599}]},{"name":"Law","amount":363662,"children":[{"name":"Personal Services (salaries)","amount":245020},{"name":"Contractual","amount":118642}]},{"name":"Purchasing","amount":250715},{"name":"Municipal Executive","amount":245191,"children":[{"name":"Personal Services (salaries)","amount":228740},{"name":"Contractual","amount":16451}]},{"name":"Central Data Processing","amount":208906},{"name":"Clerk","amount":112945,"children":[{"name":"Personal Services (salaries)","amount":105180},{"name":"Contractual","amount":7765}]},{"name":"Assessment","amount":88925,"children":[{"name":"Personal Services (salaries)","amount":88164},{"name":"Contractual","amount":761}]},{"name":"Legislative Board","amount":56011,"children":[{"name":"Personal Services (salaries)","amount":52892},{"name":"Contractual","amount":3119}]},{"name":"Judgements and Claims","amount":43104},{"name":"Fiscal Agents Fees","amount":41099},{"name":"Elections","amount":25651},{"name":"Mayor","amount":13013,"children":[{"name":"Personal Services (salaries)","amount":12488},{"name":"Contractual","amount":525}]},{"name":"Municipal Association Dues","amount":6513},{"name":"Personnel","amount":2692},{"name":"Zoning","amount":2125},{"name":"Planning and Surveys","amount":1100},{"name":"Public Works Administration","amount":96}]},{"name":"Transportation","amount":1310324,"children":[{"name":"Garage","amount":621701},{"name":"Street Lighting","amount":239177},{"name":"Snow Removal","amount":223118},{"name":"Off Street Parking","amount":132109},{"name":"Maintenance of Roads","amount":64940},{"name":"Engineering","amount":28347},{"name":"Highway and Street Administration","amount":932}]},{"name":"Sanitation","amount":1017521,"children":[{"name":"Refuse and Garbage","amount":1005649,"children":[{"name":"Contractual","amount":539958},{"name":"Personal Services (salaries)","amount":465691}]},{"name":"Sanitary Sewers","amount":11872}]},{"name":"Culture and Recreation","amount":921723,"children":[{"name":"Special Recreation Facilities","amount":788361,"children":[{"name":"Contractual","amount":492427},{"name":"Personal Services (salaries)","amount":295934}]},{"name":"Parks","amount":120467},{"name":"Playground and Recreation Centers","amount":9895},{"name":"Celebrations","amount":3000}]},{"name":"Economic Development","amount":525901,"children":[{"name":"Economic Development","amount":366296,"children":[{"name":"Contractual","amount":354477},{"name":"Personal Services (salaries)","amount":11819}]},{"name":"Industrial Development Agency","amount":134105},{"name":"Publicity","amount":25500}]},{"name":"Debt Service","amount":357824,"children":[{"name":"Leases","amount":251904,"children":[{"name":"Debt Principal","amount":241555},{"name":"Debt Interest","amount":10349}]},{"name":"Long Term Debt","amount":105920,"children":[{"name":"Debt Interest","amount":83965},{"name":"Debt Principal","amount":21955}]}]}]}},"2024":{"revenue":{"total":42228906,"categories":[{"name":"Real Property Taxes and Assessments","amount":14789144,"children":[{"name":"Real Property Taxes","amount":14554562,"children":[{"name":"Residential","amount":9041451},{"name":"Commercial","amount":3330808},{"name":"Utilities & Public Service","amount":1382585},{"name":"Industrial","amount":557992},{"name":"Other","amount":241726}]},{"name":"Special Assessments","amount":234582}]},{"name":"Federal Aid","amount":7704892,"children":[{"name":"Federal Aid Other","amount":7704892}]},{"name":"Sales and Use Tax","amount":6129126,"children":[{"name":"Non Property Tax Distribution by County","amount":5868814},{"name":"Utilities Gross Receipts Tax","amount":260312}]},{"name":"State Aid","amount":6076706,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Other","amount":1041609},{"name":"State Aid Mortgage Tax","amount":168173},{"name":"State Aid Other Public Safety","amount":126971},{"name":"State Aid Other Transportation","amount":111833},{"name":"State Aid Unified Court Budget Security Service","amount":42263},{"name":"State Aid Economic Assistance","amount":7056}]},{"name":"Charges for Services","amount":4265988,"children":[{"name":"Refuse and Garbage Charges","amount":2614115},{"name":"Park and Recreational Charges","amount":715567},{"name":"Permits Other","amount":313722},{"name":"Recreational Concessions","amount":197744},{"name":"Police Fees","amount":127964},{"name":"Fire Inspection Fees","amount":86670},{"name":"Parking Lots and Garages (non Taxable)","amount":84675},{"name":"Public Pound Charges Dog Control Fees","amount":26271},{"name":"Other General Departmental Income","amount":22057},{"name":"Parking Meter Fees (non Taxable)","amount":20499},{"name":"Special Recreational Facility Charges","amount":18194},{"name":"Dog Licenses","amount":14442},{"name":"Clerk Fees","amount":12150},{"name":"Other Transportation Departmental Income","amount":6373},{"name":"Public Works Charges","amount":5485},{"name":"Business and Occupational License","amount":60}]},{"name":"Use and Sale of Property","amount":1074386,"children":[{"name":"Interest and Earnings","amount":1022148},{"name":"Rental of Real Property","amount":49823},{"name":"Sales of Scrap and Excess Materials","amount":2381},{"name":"Proceeds of Seized and Unclaimed Property","amount":34}]},{"name":"Charges to Other Governments","amount":787776,"children":[{"name":"Public Safety Services Other Governments","amount":625726},{"name":"Transportation Services Other Governments","amount":162050}]},{"name":"Other Real Property Tax Items","amount":527003,"children":[{"name":"Other Payments in Lieu of Taxes","amount":247806},{"name":"Interest and Penalties on Real Prop Taxes","amount":149431},{"name":"Federal Payments in Lieu of Taxes","amount":129766}]},{"name":"Other Local Revenues","amount":369915,"children":[{"name":"Unclassified","amount":132028},{"name":"Insurance Recoveries","amount":108040},{"name":"Fines and Forfeited Bail","amount":73278},{"name":"Interfund Revenues","amount":39077},{"name":"Gifts and Donations","amount":17062},{"name":"Fines and Penalties Dog Cases","amount":430}]},{"name":"Other Non-property Taxes","amount":257653,"children":[{"name":"Franchise Tax","amount":257653}]},{"name":"Proceeds of Debt","amount":246317,"children":[{"name":"Subscription-based It Arrangement","amount":246317}]}]},"expenditure":{"total":47361858,"categories":[{"name":"Public Safety","amount":14920275,"children":[{"name":"Police","amount":8490580,"children":[{"name":"Personal Services (salaries)","amount":7963960},{"name":"Contractual","amount":505506},{"name":"Equipment & Capital Outlay","amount":21114}]},{"name":"Fire Protection","amount":5172371,"children":[{"name":"Personal Services (salaries)","amount":5069671},{"name":"Contractual","amount":102700}]},{"name":"Safety Inspection","amount":554348,"children":[{"name":"Personal Services (salaries)","amount":281022},{"name":"Contractual","amount":273326}]},{"name":"Dog Control","amount":379469,"children":[{"name":"Personal Services (salaries)","amount":348546},{"name":"Contractual","amount":30923}]},{"name":"Traffic Control","amount":267540,"children":[{"name":"Personal Services (salaries)","amount":161530},{"name":"Contractual","amount":106010}]},{"name":"On Street Parking","amount":40024,"children":[{"name":"Personal Services (salaries)","amount":39988},{"name":"Contractual","amount":36}]},{"name":"Jail","amount":15943}]},{"name":"Employee Benefits","amount":12104564,"children":[{"name":"Hospital","amount":6645212},{"name":"Police Retirement","amount":3465277},{"name":"Social Security","amount":1212719},{"name":"State Retirement System","amount":444818},{"name":"Workers' Compensation","amount":252823},{"name":"Employee Benefits","amount":51244},{"name":"Unemployment Insurance","amount":32471}]},{"name":"Community Services","amount":7767094,"children":[{"name":"Home and Community Services","amount":7741648,"children":[{"name":"Contractual","amount":7637717},{"name":"Personal Services (salaries)","amount":103931}]},{"name":"Shade Trees","amount":25446}]},{"name":"General Government","amount":4542646,"children":[{"name":"Operation of Plant","amount":872609,"children":[{"name":"Personal Services (salaries)","amount":643929},{"name":"Contractual","amount":228680}]},{"name":"Unallocated Insurance","amount":642047},{"name":"Central Data Processing","amount":591131},{"name":"Law","amount":584595,"children":[{"name":"Contractual","amount":326672},{"name":"Personal Services (salaries)","amount":257923}]},{"name":"Director of Finance","amount":491380,"children":[{"name":"Personal Services (salaries)","amount":354908},{"name":"Contractual","amount":136472}]},{"name":"Purchasing","amount":294441},{"name":"Municipal Executive","amount":291007,"children":[{"name":"Personal Services (salaries)","amount":280130},{"name":"Contractual","amount":10877}]},{"name":"Expenditures on Property Acquired for Taxes","amount":280089},{"name":"Clerk","amount":147604,"children":[{"name":"Personal Services (salaries)","amount":138025},{"name":"Contractual","amount":9579}]},{"name":"Assessment","amount":91374,"children":[{"name":"Personal Services (salaries)","amount":91222},{"name":"Contractual","amount":152}]},{"name":"Legislative Board","amount":56058,"children":[{"name":"Personal Services (salaries)","amount":53423},{"name":"Contractual","amount":2635}]},{"name":"Fiscal Agents Fees","amount":51837},{"name":"Elections","amount":46188},{"name":"Judgements and Claims","amount":46142},{"name":"Personnel","amount":20983},{"name":"Taxes and Assessments on Municipal Property","amount":13098},{"name":"Mayor","amount":12959,"children":[{"name":"Personal Services (salaries)","amount":12519},{"name":"Contractual","amount":440}]},{"name":"Municipal Association Dues","amount":6513},{"name":"Planning and Surveys","amount":1300},{"name":"Zoning","amount":1175},{"name":"Public Works Administration","amount":116}]},{"name":"Other Uses","amount":3859047,"children":[{"name":"Transfers to Other Funds","amount":3859047}]},{"name":"Transportation","amount":1675950,"children":[{"name":"Garage","amount":658037},{"name":"Street Lighting","amount":381055},{"name":"Maintenance of Roads","amount":278497},{"name":"Snow Removal","amount":200483},{"name":"Off Street Parking","amount":116460},{"name":"Engineering","amount":40926},{"name":"Highway and Street Administration","amount":492}]},{"name":"Sanitation","amount":1027263,"children":[{"name":"Refuse and Garbage","amount":1006181,"children":[{"name":"Contractual","amount":560362},{"name":"Personal Services (salaries)","amount":445819}]},{"name":"Sanitary Sewers","amount":21082}]},{"name":"Culture and Recreation","amount":970302,"children":[{"name":"Special Recreation Facilities","amount":820379,"children":[{"name":"Contractual","amount":472687},{"name":"Personal Services (salaries)","amount":347692}]},{"name":"Parks","amount":132727},{"name":"Playground and Recreation Centers","amount":12196},{"name":"Celebrations","amount":5000}]},{"name":"Debt Service","amount":281037,"children":[{"name":"Leases","amount":192962,"children":[{"name":"Debt Principal","amount":175825},{"name":"Debt Interest","amount":17137}]},{"name":"Long Term Debt","amount":88075,"children":[{"name":"Debt Interest","amount":65452},{"name":"Debt Principal","amount":22623}]}]},{"name":"Economic Development","amount":213680,"children":[{"name":"Industrial Development Agency","amount":165680},{"name":"Publicity","amount":25000},{"name":"Economic Development","amount":23000,"children":[{"name":"Contractual","amount":22750},{"name":"Personal Services (salaries)","amount":250}]}]}]}},"2025":{"revenue":{"total":47808401,"categories":[{"name":"Real Property Taxes and Assessments","amount":17483927,"children":[{"name":"Real Property Taxes","amount":16796847,"children":[{"name":"Residential","amount":10427439},{"name":"Commercial","amount":3836138},{"name":"Utilities & Public Service","amount":1618406},{"name":"Industrial","amount":643499},{"name":"Other","amount":271365}]},{"name":"Special Assessments","amount":687080}]},{"name":"Federal Aid","amount":7281409,"children":[{"name":"Federal Aid Other","amount":6862071},{"name":"Federal Aid Other Public Safety","amount":419338}]},{"name":"Sales and Use Tax","amount":6626003,"children":[{"name":"Non Property Tax Distribution by County","amount":6307861},{"name":"Utilities Gross Receipts Tax","amount":318142}]},{"name":"State Aid","amount":5955445,"children":[{"name":"State Aid Revenue Sharing","amount":4578801},{"name":"State Aid Other","amount":970402},{"name":"State Aid Mortgage Tax","amount":189076},{"name":"State Aid Economic Assistance","amount":125824},{"name":"State Aid Other Transportation","amount":52206},{"name":"State Aid Unified Court Budget Security Service","amount":39136}]},{"name":"Charges for Services","amount":4976514,"children":[{"name":"Refuse and Garbage Charges","amount":3064905},{"name":"Park and Recreational Charges","amount":682025},{"name":"Permits Other","amount":517146},{"name":"Recreational Concessions","amount":223464},{"name":"Police Fees","amount":186473},{"name":"Fire Inspection Fees","amount":98987},{"name":"Parking Lots and Garages (non Taxable)","amount":62237},{"name":"Other General Departmental Income","amount":32546},{"name":"Public Pound Charges Dog Control Fees","amount":25065},{"name":"Special Recreational Facility Charges","amount":20240},{"name":"Clerk Fees","amount":19481},{"name":"Dog Licenses","amount":12498},{"name":"Parking Meter Fees (non Taxable)","amount":10629},{"name":"Other Public Safety Departmental Income","amount":10334},{"name":"Other Transportation Departmental Income","amount":9139},{"name":"Public Works Charges","amount":680},{"name":"Business and Occupational License","amount":665}]},{"name":"Other Local Revenues","amount":2599702,"children":[{"name":"Refunds of Prior Year Expenditures","amount":2224041},{"name":"Unclassified","amount":97940},{"name":"Fines and Forfeited Bail","amount":76385},{"name":"Interfund Revenues","amount":60529},{"name":"Lease Payments Collected","amount":59265},{"name":"Insurance Recoveries","amount":58710},{"name":"Gifts and Donations","amount":22747},{"name":"Fines and Penalties Dog Cases","amount":85}]},{"name":"Other Real Property Tax Items","amount":999265,"children":[{"name":"Other Payments in Lieu of Taxes","amount":404969},{"name":"Interest and Penalties on Real Prop Taxes","amount":399581},{"name":"Federal Payments in Lieu of Taxes","amount":194715}]},{"name":"Charges to Other Governments","amount":796374,"children":[{"name":"Public Safety Services Other Governments","amount":640929},{"name":"Transportation Services Other Governments","amount":155445}]},{"name":"Use and Sale of Property","amount":517094,"children":[{"name":"Interest and Earnings","amount":512134},{"name":"Sales of Scrap and Excess Materials","amount":4960}]},{"name":"Other Sources","amount":346419,"children":[{"name":"Interfund Transfers","amount":346419}]},{"name":"Other Non-property Taxes","amount":226249,"children":[{"name":"Franchise Tax","amount":226249}]}]},"expenditure":{"total":47814306,"categories":[{"name":"Public Safety","amount":16493482,"children":[{"name":"Police","amount":9448171,"children":[{"name":"Personal Services (salaries)","amount":8838602},{"name":"Contractual","amount":588455},{"name":"Equipment & Capital Outlay","amount":21114}]},{"name":"Fire Protection","amount":5646080,"children":[{"name":"Personal Services (salaries)","amount":5495287},{"name":"Contractual","amount":150793}]},{"name":"Safety Inspection","amount":588432,"children":[{"name":"Personal Services (salaries)","amount":334055},{"name":"Contractual","amount":254377}]},{"name":"Dog Control","amount":468439,"children":[{"name":"Personal Services (salaries)","amount":439093},{"name":"Contractual","amount":29346}]},{"name":"Traffic Control","amount":282232,"children":[{"name":"Personal Services (salaries)","amount":158248},{"name":"Contractual","amount":123984}]},{"name":"On Street Parking","amount":40605,"children":[{"name":"Personal Services (salaries)","amount":40171},{"name":"Contractual","amount":434}]},{"name":"Jail","amount":19523}]},{"name":"Employee Benefits","amount":11930199,"children":[{"name":"Hospital","amount":6360585},{"name":"Police Retirement","amount":3530398},{"name":"Social Security","amount":1318762},{"name":"State Retirement System","amount":460430},{"name":"Workers' Compensation","amount":170369},{"name":"Employee Benefits","amount":52312},{"name":"Unemployment Insurance","amount":37343}]},{"name":"Community Services","amount":6848823,"children":[{"name":"Home and Community Services","amount":6817481,"children":[{"name":"Contractual","amount":6745562},{"name":"Personal Services (salaries)","amount":71919}]},{"name":"Shade Trees","amount":31342}]},{"name":"General Government","amount":4208210,"children":[{"name":"Operation of Plant","amount":874860,"children":[{"name":"Personal Services (salaries)","amount":660265},{"name":"Contractual","amount":214595}]},{"name":"Unallocated Insurance","amount":708556},{"name":"Director of Finance","amount":547942,"children":[{"name":"Personal Services (salaries)","amount":374611},{"name":"Contractual","amount":173331}]},{"name":"Central Data Processing","amount":488622},{"name":"Law","amount":412936,"children":[{"name":"Personal Services (salaries)","amount":255722},{"name":"Contractual","amount":157214}]},{"name":"Purchasing","amount":314038},{"name":"Municipal Executive","amount":286869,"children":[{"name":"Personal Services (salaries)","amount":278700},{"name":"Contractual","amount":8169}]},{"name":"Judgements and Claims","amount":145269},{"name":"Clerk","amount":114490,"children":[{"name":"Personal Services (salaries)","amount":103763},{"name":"Contractual","amount":10727}]},{"name":"Assessment","amount":96280,"children":[{"name":"Personal Services (salaries)","amount":94627},{"name":"Contractual","amount":1653}]},{"name":"Fiscal Agents Fees","amount":86774},{"name":"Legislative Board","amount":57960,"children":[{"name":"Personal Services (salaries)","amount":55081},{"name":"Contractual","amount":2879}]},{"name":"Elections","amount":47792},{"name":"Mayor","amount":13640,"children":[{"name":"Personal Services (salaries)","amount":12907},{"name":"Contractual","amount":733}]},{"name":"Personnel","amount":8730},{"name":"Zoning","amount":1800},{"name":"Planning and Surveys","amount":1050},{"name":"Taxes and Assessments on Municipal Property","amount":597},{"name":"Public Works Administration","amount":5}]},{"name":"Other Uses","amount":3824377,"children":[{"name":"Transfers to Other Funds","amount":3824377}]},{"name":"Transportation","amount":1620682,"children":[{"name":"Garage","amount":651003},{"name":"Street Lighting","amount":301934},{"name":"Maintenance of Roads","amount":247225},{"name":"Snow Removal","amount":213046},{"name":"Off Street Parking","amount":164810},{"name":"Engineering","amount":41825},{"name":"Highway and Street Administration","amount":839}]},{"name":"Culture and Recreation","amount":1010578,"children":[{"name":"Special Recreation Facilities","amount":897201,"children":[{"name":"Contractual","amount":546497},{"name":"Personal Services (salaries)","amount":350704}]},{"name":"Parks","amount":94738},{"name":"Playground and Recreation Centers","amount":13003},{"name":"Celebrations","amount":5636}]},{"name":"Sanitation","amount":942684,"children":[{"name":"Refuse and Garbage","amount":919148,"children":[{"name":"Contractual","amount":514848},{"name":"Personal Services (salaries)","amount":404300}]},{"name":"Sanitary Sewers","amount":23536}]},{"name":"Debt Service","amount":618168,"children":[{"name":"Leases","amount":326827,"children":[{"name":"Debt Principal","amount":305602},{"name":"Debt Interest","amount":21225}]},{"name":"Long Term Debt","amount":156202,"children":[{"name":"Debt Interest","amount":130854},{"name":"Debt Principal","amount":25348}]},{"name":"Tax Anticipation Notes","amount":135139}]},{"name":"Economic Development","amount":317103,"children":[{"name":"Industrial Development Agency","amount":150407},{"name":"Economic Development","amount":126696},{"name":"Publicity","amount":40000}]}]}}},"series":{"revenue":[{"year":1995,"amount":18882621},{"year":1996,"amount":20301669},{"year":1997,"amount":20403005},{"year":1998,"amount":20142855},{"year":1999,"amount":21150184},{"year":2000,"amount":21941315},{"year":2001,"amount":21456780},{"year":2002,"amount":22105205},{"year":2003,"amount":22530435},{"year":2004,"amount":23649003},{"year":2005,"amount":25932700},{"year":2006,"amount":26806431},{"year":2007,"amount":27549596},{"year":2008,"amount":29962869},{"year":2009,"amount":26952727},{"year":2010,"amount":29886428},{"year":2011,"amount":30095040},{"year":2012,"amount":28575804},{"year":2013,"amount":29393053},{"year":2014,"amount":31699367},{"year":2015,"amount":30716265},{"year":2016,"amount":30549391},{"year":2017,"amount":31783198},{"year":2018,"amount":33420113},{"year":2019,"amount":34029990},{"year":2020,"amount":33012740},{"year":2021,"amount":38862803},{"year":2022,"amount":39694779},{"year":2023,"amount":41010992},{"year":2024,"amount":42228906},{"year":2025,"amount":47808401}],"expenditure":[{"year":1995,"amount":18393361},{"year":1996,"amount":19327852},{"year":1997,"amount":18811707},{"year":1998,"amount":19255220},{"year":1999,"amount":19936913},{"year":2000,"amount":21063861},{"year":2001,"amount":20946279},{"year":2002,"amount":20766781},{"year":2003,"amount":22439739},{"year":2004,"amount":23237816},{"year":2005,"amount":24613610},{"year":2006,"amount":24256726},{"year":2007,"amount":23834976},{"year":2008,"amount":24621844},{"year":2009,"amount":24521269},{"year":2010,"amount":26185760},{"year":2011,"amount":27652509},{"year":2012,"amount":27039853},{"year":2013,"amount":30238335},{"year":2014,"amount":32733947},{"year":2015,"amount":33351239},{"year":2016,"amount":31933562},{"year":2017,"amount":32347369},{"year":2018,"amount":31253742},{"year":2019,"amount":31566480},{"year":2020,"amount":30027828},{"year":2021,"amount":36590667},{"year":2022,"amount":39057733},{"year":2023,"amount":40702311},{"year":2024,"amount":47361858},{"year":2025,"amount":47814306}],"propertyTax":[{"year":1995,"amount":7181638},{"year":1996,"amount":7503389},{"year":1997,"amount":7199310},{"year":1998,"amount":7087565},{"year":1999,"amount":7206926},{"year":2000,"amount":7171544},{"year":2001,"amount":7182342},{"year":2002,"amount":7389112},{"year":2003,"amount":7764926},{"year":2004,"amount":8051130},{"year":2005,"amount":9084936},{"year":2006,"amount":8804172},{"year":2007,"amount":9310984},{"year":2008,"amount":10259337},{"year":2009,"amount":9269810},{"year":2010,"amount":10237252},{"year":2011,"amount":10498147},{"year":2012,"amount":10378580},{"year":2013,"amount":10754803},{"year":2014,"amount":12283812},{"year":2015,"amount":12089056},{"year":2016,"amount":12512661},{"year":2017,"amount":13187772},{"year":2018,"amount":15092637},{"year":2019,"amount":15075022},{"year":2020,"amount":15210003},{"year":2021,"amount":15647365},{"year":2022,"amount":15524430},{"year":2023,"amount":15687446},{"year":2024,"amount":14554562},{"year":2025,"amount":16796847}],"salesTax":[{"year":1995,"amount":4439524},{"year":1996,"amount":4347432},{"year":1997,"amount":4529473},{"year":1998,"amount":4573886},{"year":1999,"amount":4941229},{"year":2000,"amount":5309982},{"year":2001,"amount":4863881},{"year":2002,"amount":5065523},{"year":2003,"amount":5561672},{"year":2004,"amount":5970244},{"year":2005,"amount":6027409},{"year":2006,"amount":6277421},{"year":2007,"amount":6555800},{"year":2008,"amount":6835481},{"year":2009,"amount":6520253},{"year":2010,"amount":7336302},{"year":2011,"amount":7756980},{"year":2012,"amount":7327132},{"year":2013,"amount":6907360},{"year":2014,"amount":7248818},{"year":2015,"amount":6260446},{"year":2016,"amount":5759121},{"year":2017,"amount":5531755},{"year":2018,"amount":5567960},{"year":2019,"amount":5683700},{"year":2020,"amount":5387829},{"year":2021,"amount":6313498},{"year":2022,"amount":5803750},{"year":2023,"amount":5981876},{"year":2024,"amount":5868814},{"year":2025,"amount":6307861}]},"allFunds":{"revenue":[{"year":1995,"amount":31146124},{"year":1996,"amount":30687405},{"year":1997,"amount":31540823},{"year":1998,"amount":32473707},{"year":1999,"amount":31032394},{"year":2000,"amount":36161955},{"year":2001,"amount":32956211},{"year":2002,"amount":35737798},{"year":2003,"amount":35527271},{"year":2004,"amount":39461693},{"year":2005,"amount":49841918},{"year":2006,"amount":38031377},{"year":2007,"amount":40853148},{"year":2008,"amount":42334709},{"year":2009,"amount":41769760},{"year":2010,"amount":43954078},{"year":2011,"amount":49061922},{"year":2012,"amount":41095028},{"year":2013,"amount":50550729},{"year":2014,"amount":55587185},{"year":2015,"amount":50149418},{"year":2016,"amount":53153087},{"year":2017,"amount":49909101},{"year":2018,"amount":50091670},{"year":2019,"amount":63762981},{"year":2020,"amount":60537947},{"year":2021,"amount":76106754},{"year":2022,"amount":64645484},{"year":2023,"amount":64376461},{"year":2024,"amount":66850855},{"year":2025,"amount":77326405}],"expenditure":[{"year":1995,"amount":29949375},{"year":1996,"amount":32046020},{"year":1997,"amount":35976558},{"year":1998,"amount":34167803},{"year":1999,"amount":38183007},{"year":2000,"amount":43259297},{"year":2001,"amount":37418823},{"year":2002,"amount":37093626},{"year":2003,"amount":38567257},{"year":2004,"amount":41941081},{"year":2005,"amount":50077310},{"year":2006,"amount":39224850},{"year":2007,"amount":39376009},{"year":2008,"amount":46028539},{"year":2009,"amount":44301994},{"year":2010,"amount":44533686},{"year":2011,"amount":50792459},{"year":2012,"amount":43678190},{"year":2013,"amount":51872146},{"year":2014,"amount":55195138},{"year":2015,"amount":51267235},{"year":2016,"amount":51795132},{"year":2017,"amount":52463430},{"year":2018,"amount":49254093},{"year":2019,"amount":56571415},{"year":2020,"amount":54346357},{"year":2021,"amount":70214941},{"year":2022,"amount":62990586},{"year":2023,"amount":61446033},{"year":2024,"amount":71490034},{"year":2025,"amount":77160942}]},"summary":{"fundBalance":[{"year":1995,"amount":0},{"year":1996,"amount":0},{"year":1997,"amount":0},{"year":1998,"amount":0},{"year":1999,"amount":0},{"year":2000,"amount":0},{"year":2001,"amount":0},{"year":2002,"amount":0},{"year":2003,"amount":0},{"year":2004,"amount":0},{"year":2005,"amount":0},{"year":2006,"amount":0},{"year":2007,"amount":0},{"year":2008,"amount":0},{"year":2009,"amount":0},{"year":2010,"amount":0},{"year":2011,"amount":0},{"year":2012,"amount":0},{"year":2013,"amount":3247230},{"year":2014,"amount":2202432},{"year":2015,"amount":-432542},{"year":2016,"amount":-2499232},{"year":2017,"amount":-3063403},{"year":2018,"amount":-879567},{"year":2019,"amount":1583943},{"year":2020,"amount":4568855},{"year":2021,"amount":6840991},{"year":2022,"amount":7478037},{"year":2023,"amount":7457239},{"year":2024,"amount":2324287},{"year":2025,"amount":2312210}],"totalDebt":[{"year":1995,"amount":26291000},{"year":1996,"amount":28136000},{"year":1997,"amount":29209358},{"year":1998,"amount":30823358},{"year":1999,"amount":34203358},{"year":2000,"amount":39597917},{"year":2001,"amount":41250374},{"year":2002,"amount":43432156},{"year":2003,"amount":41172862},{"year":2004,"amount":43747255},{"year":2005,"amount":43208730},{"year":2006,"amount":48305911},{"year":2007,"amount":50429665},{"year":2008,"amount":41900315},{"year":2009,"amount":40129393},{"year":2010,"amount":39299138},{"year":2011,"amount":36299000},{"year":2012,"amount":35060500},{"year":2013,"amount":36162000},{"year":2014,"amount":34953000},{"year":2015,"amount":35847678},{"year":2016,"amount":34946976},{"year":2017,"amount":33771736},{"year":2018,"amount":34799969},{"year":2019,"amount":33156570},{"year":2020,"amount":31196267},{"year":2021,"amount":26816198},{"year":2022,"amount":26487625},{"year":2023,"amount":26719500},{"year":2024,"amount":26486500},{"year":2025,"amount":31318798}],"allFundsRevenue":[{"year":1995,"amount":31146124},{"year":1996,"amount":30687405},{"year":1997,"amount":31540823},{"year":1998,"amount":32473707},{"year":1999,"amount":31032394},{"year":2000,"amount":36161955},{"year":2001,"amount":32956211},{"year":2002,"amount":35737798},{"year":2003,"amount":35527271},{"year":2004,"amount":39461693},{"year":2005,"amount":49841918},{"year":2006,"amount":38031377},{"year":2007,"amount":40853148},{"year":2008,"amount":42334709},{"year":2009,"amount":41769760},{"year":2010,"amount":43954078},{"year":2011,"amount":49061922},{"year":2012,"amount":41095028},{"year":2013,"amount":50550729},{"year":2014,"amount":55587185},{"year":2015,"amount":50149418},{"year":2016,"amount":53153087},{"year":2017,"amount":49909101},{"year":2018,"amount":50091670},{"year":2019,"amount":63762981},{"year":2020,"amount":60537947},{"year":2021,"amount":76106754},{"year":2022,"amount":64645484},{"year":2023,"amount":64376461},{"year":2024,"amount":66850855},{"year":2025,"amount":77326405}],"allFundsExpenditure":[{"year":1995,"amount":29949375},{"year":1996,"amount":32046020},{"year":1997,"amount":35976558},{"year":1998,"amount":34167803},{"year":1999,"amount":38183007},{"year":2000,"amount":43259297},{"year":2001,"amount":37418823},{"year":2002,"amount":37093626},{"year":2003,"amount":38567257},{"year":2004,"amount":41941081},{"year":2005,"amount":50077310},{"year":2006,"amount":39224850},{"year":2007,"amount":39376009},{"year":2008,"amount":46028539},{"year":2009,"amount":44301994},{"year":2010,"amount":44533686},{"year":2011,"amount":50792459},{"year":2012,"amount":43678190},{"year":2013,"amount":51872146},{"year":2014,"amount":55195138},{"year":2015,"amount":51267235},{"year":2016,"amount":51795132},{"year":2017,"amount":52463430},{"year":2018,"amount":49254093},{"year":2019,"amount":56571415},{"year":2020,"amount":54346357},{"year":2021,"amount":70214941},{"year":2022,"amount":62990586},{"year":2023,"amount":61446033},{"year":2024,"amount":71490034},{"year":2025,"amount":77160942}],"debtService":[{"year":1995,"amount":1328256},{"year":1996,"amount":1627324},{"year":1997,"amount":1963862},{"year":1998,"amount":1896654},{"year":1999,"amount":1882772},{"year":2000,"amount":2375404},{"year":2001,"amount":3089789},{"year":2002,"amount":3233300},{"year":2003,"amount":3355377},{"year":2004,"amount":3314310},{"year":2005,"amount":3776570},{"year":2006,"amount":3533549},{"year":2007,"amount":4469957},{"year":2008,"amount":7813747},{"year":2009,"amount":5432600},{"year":2010,"amount":3601288},{"year":2011,"amount":3251146},{"year":2012,"amount":3485802},{"year":2013,"amount":3710919},{"year":2014,"amount":4116505},{"year":2015,"amount":4344351},{"year":2016,"amount":4724596},{"year":2017,"amount":5132386},{"year":2018,"amount":4368662},{"year":2019,"amount":4806257},{"year":2020,"amount":3905491},{"year":2021,"amount":11719021},{"year":2022,"amount":3896604},{"year":2023,"amount":4187832},{"year":2024,"amount":4375894},{"year":2025,"amount":4518734}]},"proptaxSplit":{"method":"Estimated. The OSC filing reports the city property-tax levy as one number; the split across property classes apportions that levy by each class's share of the city-taxable base on the NYS ORPTS assessment roll (assessed value less city exemptions). Exempt value pays nothing and so never enters the split.","assumption":"Elmira levies a single city tax rate on all property classes -- it does not use the RPTL Article 19 homestead/non-homestead option. New York's Tax Department publishes the register of municipalities that have filed to use homestead and non-homestead rates under RPTL 1903, keyed by SWIS code (records on file as of May 2012); Elmira (070400) is not on it, and neither is any other Chemung County municipality. Adoption also requires prior certification as an 'approved assessing unit', which follows a state-approved revaluation -- Elmira has not revalued since 1995. Consistently, no second rate appears in the city's TAN official statement, adopted budget worksheets, audited financial reports, or the council minutes that set the rate.","validation":"Checked, not assumed: the city's own published rate applied to that taxable base reproduces the levy it actually raised to within 2.0% in every year, 2021-2025.","collectionNote":"The dollars split here are property tax *collected* (OSC A1001), not levied. The two track closely except in 2024, when the city collected 90% of a $16,170,000 levy -- a $1,615,438 shortfall.","rateSource":"City of Elmira, 2025 TAN preliminary official statement, p. 34, 'Tax Levies and Collections'.","checks":[{"year":2021,"taxableBase":559574797,"ratePer1000":27.67,"levyPublished":15795000,"levyModeled":15483435,"oscCollected":15647365,"rateRatio":0.9803,"collectedRatio":0.9907},{"year":2022,"taxableBase":561528726,"ratePer1000":27.67,"levyPublished":15619000,"levyModeled":15537500,"oscCollected":15524430,"rateRatio":0.9948,"collectedRatio":0.9939},{"year":2023,"taxableBase":561569322,"ratePer1000":27.95,"levyPublished":15689000,"levyModeled":15695863,"oscCollected":15687446,"rateRatio":1.0004,"collectedRatio":0.9999},{"year":2024,"taxableBase":559490522,"ratePer1000":28.49,"levyPublished":16170000,"levyModeled":15939885,"oscCollected":14554562,"rateRatio":0.9858,"collectedRatio":0.9001},{"year":2025,"taxableBase":560139806,"ratePer1000":30.04,"levyPublished":16949000,"levyModeled":16826600,"oscCollected":16796847,"rateRatio":0.9928,"collectedRatio":0.991}]},"realTrends":{"base":1995,"note":"General Fund spending by function, indexed to the base year (=100) and compared with consumer-price inflation. Lines above the inflation baseline grew faster than the dollar shrank; lines below it fell in real terms. Excludes Community Services and Economic Development (distorted by temporary federal pandemic aid, 2021-2024) and inter-fund transfers.","cpiSource":"U.S. Bureau of Labor Statistics, CPI-U, U.S. city average, all items, 1982-84=100, annual average (series CUUR0000SA0).","cpi":[{"year":1995,"index":152.383},{"year":1996,"index":156.85},{"year":1997,"index":160.517},{"year":1998,"index":163.008},{"year":1999,"index":166.575},{"year":2000,"index":172.2},{"year":2001,"index":177.067},{"year":2002,"index":179.875},{"year":2003,"index":183.958},{"year":2004,"index":188.883},{"year":2005,"index":195.292},{"year":2006,"index":201.592},{"year":2007,"index":207.342},{"year":2008,"index":215.303},{"year":2009,"index":214.537},{"year":2010,"index":218.056},{"year":2011,"index":224.939},{"year":2012,"index":229.594},{"year":2013,"index":232.957},{"year":2014,"index":236.736},{"year":2015,"index":237.017},{"year":2016,"index":240.007},{"year":2017,"index":245.12},{"year":2018,"index":251.107},{"year":2019,"index":255.657},{"year":2020,"index":258.811},{"year":2021,"index":270.97},{"year":2022,"index":292.655},{"year":2023,"index":304.702},{"year":2024,"index":313.689},{"year":2025,"index":321.943}],"categories":[{"name":"Employee Benefits","series":[{"year":1995,"amount":3653533},{"year":1996,"amount":4416590},{"year":1997,"amount":3755319},{"year":1998,"amount":3812881},{"year":1999,"amount":3775833},{"year":2000,"amount":4230277},{"year":2001,"amount":3985495},{"year":2002,"amount":4267721},{"year":2003,"amount":5388537},{"year":2004,"amount":6310780},{"year":2005,"amount":7291531},{"year":2006,"amount":6688161},{"year":2007,"amount":6307764},{"year":2008,"amount":6369848},{"year":2009,"amount":6841542},{"year":2010,"amount":6983137},{"year":2011,"amount":8253696},{"year":2012,"amount":7779169},{"year":2013,"amount":8488367},{"year":2014,"amount":9665517},{"year":2015,"amount":10269173},{"year":2016,"amount":8559405},{"year":2017,"amount":9092387},{"year":2018,"amount":9107833},{"year":2019,"amount":9309986},{"year":2020,"amount":9147871},{"year":2021,"amount":10961534},{"year":2022,"amount":10072057},{"year":2023,"amount":10973136},{"year":2024,"amount":12104564},{"year":2025,"amount":11930199}]},{"name":"Public Safety","series":[{"year":1995,"amount":8021346},{"year":1996,"amount":7856629},{"year":1997,"amount":8501014},{"year":1998,"amount":8746802},{"year":1999,"amount":9131173},{"year":2000,"amount":9644937},{"year":2001,"amount":9874501},{"year":2002,"amount":9963877},{"year":2003,"amount":9947846},{"year":2004,"amount":9937183},{"year":2005,"amount":10015590},{"year":2006,"amount":10307101},{"year":2007,"amount":10145483},{"year":2008,"amount":10629630},{"year":2009,"amount":10500858},{"year":2010,"amount":11371437},{"year":2011,"amount":11638550},{"year":2012,"amount":11865178},{"year":2013,"amount":12359334},{"year":2014,"amount":12304839},{"year":2015,"amount":12320488},{"year":2016,"amount":12055070},{"year":2017,"amount":12237994},{"year":2018,"amount":12346792},{"year":2019,"amount":12687492},{"year":2020,"amount":12453573},{"year":2021,"amount":13093198},{"year":2022,"amount":13660782},{"year":2023,"amount":13930307},{"year":2024,"amount":14920275},{"year":2025,"amount":16493482}]},{"name":"General Government","series":[{"year":1995,"amount":2532551},{"year":1996,"amount":2442804},{"year":1997,"amount":2509217},{"year":1998,"amount":2539357},{"year":1999,"amount":2597983},{"year":2000,"amount":2629169},{"year":2001,"amount":2526728},{"year":2002,"amount":2343692},{"year":2003,"amount":2595502},{"year":2004,"amount":2606989},{"year":2005,"amount":2692039},{"year":2006,"amount":2849335},{"year":2007,"amount":2583322},{"year":2008,"amount":2687138},{"year":2009,"amount":2674652},{"year":2010,"amount":2834532},{"year":2011,"amount":2920716},{"year":2012,"amount":2579857},{"year":2013,"amount":2662070},{"year":2014,"amount":2690557},{"year":2015,"amount":2594919},{"year":2016,"amount":2903126},{"year":2017,"amount":2560288},{"year":2018,"amount":2336996},{"year":2019,"amount":2170809},{"year":2020,"amount":2210017},{"year":2021,"amount":3210075},{"year":2022,"amount":3267427},{"year":2023,"amount":3359072},{"year":2024,"amount":4542646},{"year":2025,"amount":4208210}]},{"name":"Transportation","series":[{"year":1995,"amount":1808547},{"year":1996,"amount":1916327},{"year":1997,"amount":1956531},{"year":1998,"amount":1944429},{"year":1999,"amount":1928743},{"year":2000,"amount":2049030},{"year":2001,"amount":1854106},{"year":2002,"amount":1720781},{"year":2003,"amount":1952499},{"year":2004,"amount":1966851},{"year":2005,"amount":2075965},{"year":2006,"amount":2042193},{"year":2007,"amount":1932193},{"year":2008,"amount":2094121},{"year":2009,"amount":1947088},{"year":2010,"amount":2389535},{"year":2011,"amount":2463951},{"year":2012,"amount":2604373},{"year":2013,"amount":2332745},{"year":2014,"amount":2426431},{"year":2015,"amount":2380002},{"year":2016,"amount":1937809},{"year":2017,"amount":1502717},{"year":2018,"amount":1361605},{"year":2019,"amount":1260497},{"year":2020,"amount":1218312},{"year":2021,"amount":1224704},{"year":2022,"amount":1452561},{"year":2023,"amount":1310324},{"year":2024,"amount":1675950},{"year":2025,"amount":1620682}]},{"name":"Sanitation","series":[{"year":1995,"amount":928494},{"year":1996,"amount":968674},{"year":1997,"amount":923161},{"year":1998,"amount":948710},{"year":1999,"amount":1121075},{"year":2000,"amount":1063941},{"year":2001,"amount":1186597},{"year":2002,"amount":1054520},{"year":2003,"amount":1077108},{"year":2004,"amount":1023116},{"year":2005,"amount":1062476},{"year":2006,"amount":1129101},{"year":2007,"amount":1042622},{"year":2008,"amount":1057993},{"year":2009,"amount":1094462},{"year":2010,"amount":1107950},{"year":2011,"amount":901065},{"year":2012,"amount":865742},{"year":2013,"amount":880085},{"year":2014,"amount":994479},{"year":2015,"amount":940317},{"year":2016,"amount":872716},{"year":2017,"amount":929129},{"year":2018,"amount":870650},{"year":2019,"amount":905188},{"year":2020,"amount":973730},{"year":2021,"amount":1008067},{"year":2022,"amount":1031205},{"year":2023,"amount":1017521},{"year":2024,"amount":1027263},{"year":2025,"amount":942684}]},{"name":"Culture and Recreation","series":[{"year":1995,"amount":862694},{"year":1996,"amount":812183},{"year":1997,"amount":829219},{"year":1998,"amount":814442},{"year":1999,"amount":1022901},{"year":2000,"amount":963756},{"year":2001,"amount":1034105},{"year":2002,"amount":980187},{"year":2003,"amount":1030010},{"year":2004,"amount":958076},{"year":2005,"amount":1039312},{"year":2006,"amount":974350},{"year":2007,"amount":1010662},{"year":2008,"amount":1012094},{"year":2009,"amount":996028},{"year":2010,"amount":1047167},{"year":2011,"amount":1027622},{"year":2012,"amount":957563},{"year":2013,"amount":1109555},{"year":2014,"amount":1098492},{"year":2015,"amount":1102269},{"year":2016,"amount":1414282},{"year":2017,"amount":1300381},{"year":2018,"amount":1168498},{"year":2019,"amount":699630},{"year":2020,"amount":633168},{"year":2021,"amount":701420},{"year":2022,"amount":814621},{"year":2023,"amount":921723},{"year":2024,"amount":970302},{"year":2025,"amount":1010578}]}]},"benefitsTrend":{"base":1995,"note":"Employee Benefits children from the OSC AUD, normalized across the 2013 account renaming (e.g. 'Hospital & Medical (dental) Ins' -> 'Hospital') into five canonical buckets. Nominal dollars; bucket sums equal the Employee Benefits function total each year.","cpiSource":"U.S. Bureau of Labor Statistics, CPI-U, U.S. city average, all items, 1982-84=100, annual average (series CUUR0000SA0).","cpi":[{"year":1995,"index":152.383},{"year":1996,"index":156.85},{"year":1997,"index":160.517},{"year":1998,"index":163.008},{"year":1999,"index":166.575},{"year":2000,"index":172.2},{"year":2001,"index":177.067},{"year":2002,"index":179.875},{"year":2003,"index":183.958},{"year":2004,"index":188.883},{"year":2005,"index":195.292},{"year":2006,"index":201.592},{"year":2007,"index":207.342},{"year":2008,"index":215.303},{"year":2009,"index":214.537},{"year":2010,"index":218.056},{"year":2011,"index":224.939},{"year":2012,"index":229.594},{"year":2013,"index":232.957},{"year":2014,"index":236.736},{"year":2015,"index":237.017},{"year":2016,"index":240.007},{"year":2017,"index":245.12},{"year":2018,"index":251.107},{"year":2019,"index":255.657},{"year":2020,"index":258.811},{"year":2021,"index":270.97},{"year":2022,"index":292.655},{"year":2023,"index":304.702},{"year":2024,"index":313.689},{"year":2025,"index":321.943}],"categories":[{"name":"Health insurance","series":[{"year":1995,"amount":1610687},{"year":1996,"amount":1434028},{"year":1997,"amount":2227929},{"year":1998,"amount":2486100},{"year":1999,"amount":2543724},{"year":2000,"amount":2973488},{"year":2001,"amount":2580829},{"year":2002,"amount":2890105},{"year":2003,"amount":3402584},{"year":2004,"amount":3757964},{"year":2005,"amount":4251486},{"year":2006,"amount":3561686},{"year":2007,"amount":3572139},{"year":2008,"amount":3541937},{"year":2009,"amount":4008885},{"year":2010,"amount":3732982},{"year":2011,"amount":4172038},{"year":2012,"amount":3878078},{"year":2013,"amount":4353751},{"year":2014,"amount":5135369},{"year":2015,"amount":5445725},{"year":2016,"amount":4486873},{"year":2017,"amount":5182960},{"year":2018,"amount":5232572},{"year":2019,"amount":5040634},{"year":2020,"amount":4856127},{"year":2021,"amount":4985496},{"year":2022,"amount":4975369},{"year":2023,"amount":5978084},{"year":2024,"amount":6645212},{"year":2025,"amount":6360585}]},{"name":"Police & fire pensions","series":[{"year":1995,"amount":786797},{"year":1996,"amount":1300166},{"year":1997,"amount":346050},{"year":1998,"amount":29037},{"year":1999,"amount":51400},{"year":2000,"amount":null},{"year":2001,"amount":7741},{"year":2002,"amount":8019},{"year":2003,"amount":362544},{"year":2004,"amount":850636},{"year":2005,"amount":1234843},{"year":2006,"amount":1235065},{"year":2007,"amount":1153618},{"year":2008,"amount":1222800},{"year":2009,"amount":1296944},{"year":2010,"amount":1465366},{"year":2011,"amount":2003800},{"year":2012,"amount":1981471},{"year":2013,"amount":2096077},{"year":2014,"amount":2046187},{"year":2015,"amount":2721971},{"year":2016,"amount":2262008},{"year":2017,"amount":2217723},{"year":2018,"amount":2202075},{"year":2019,"amount":2329434},{"year":2020,"amount":2575192},{"year":2021,"amount":2853122},{"year":2022,"amount":3102714},{"year":2023,"amount":3008991},{"year":2024,"amount":3465277},{"year":2025,"amount":3530398}]},{"name":"State pension (ERS)","series":[{"year":1995,"amount":86546},{"year":1996,"amount":585678},{"year":1997,"amount":52333},{"year":1998,"amount":119603},{"year":1999,"amount":1722},{"year":2000,"amount":7228},{"year":2001,"amount":22520},{"year":2002,"amount":14492},{"year":2003,"amount":193302},{"year":2004,"amount":373042},{"year":2005,"amount":443145},{"year":2006,"amount":435142},{"year":2007,"amount":357349},{"year":2008,"amount":279025},{"year":2009,"amount":278193},{"year":2010,"amount":392679},{"year":2011,"amount":617704},{"year":2012,"amount":433459},{"year":2013,"amount":396215},{"year":2014,"amount":814995},{"year":2015,"amount":613021},{"year":2016,"amount":470301},{"year":2017,"amount":325079},{"year":2018,"amount":403888},{"year":2019,"amount":429385},{"year":2020,"amount":319940},{"year":2021,"amount":397022},{"year":2022,"amount":543497},{"year":2023,"amount":616830},{"year":2024,"amount":444818},{"year":2025,"amount":460430}]},{"name":"Social Security","series":[{"year":1995,"amount":710207},{"year":1996,"amount":746350},{"year":1997,"amount":791328},{"year":1998,"amount":828544},{"year":1999,"amount":863343},{"year":2000,"amount":896576},{"year":2001,"amount":929256},{"year":2002,"amount":939941},{"year":2003,"amount":972347},{"year":2004,"amount":962045},{"year":2005,"amount":971202},{"year":2006,"amount":976210},{"year":2007,"amount":956203},{"year":2008,"amount":1007639},{"year":2009,"amount":992624},{"year":2010,"amount":1082037},{"year":2011,"amount":1108817},{"year":2012,"amount":1069183},{"year":2013,"amount":1175008},{"year":2014,"amount":1146238},{"year":2015,"amount":1071640},{"year":2016,"amount":956889},{"year":2017,"amount":974975},{"year":2018,"amount":975836},{"year":2019,"amount":997619},{"year":2020,"amount":995396},{"year":2021,"amount":1119590},{"year":2022,"amount":1134075},{"year":2023,"amount":1181182},{"year":2024,"amount":1212719},{"year":2025,"amount":1318762}]},{"name":"Other benefits","series":[{"year":1995,"amount":459296},{"year":1996,"amount":350368},{"year":1997,"amount":337679},{"year":1998,"amount":349597},{"year":1999,"amount":315644},{"year":2000,"amount":352985},{"year":2001,"amount":445149},{"year":2002,"amount":415164},{"year":2003,"amount":457760},{"year":2004,"amount":367093},{"year":2005,"amount":390855},{"year":2006,"amount":480058},{"year":2007,"amount":268455},{"year":2008,"amount":318447},{"year":2009,"amount":264896},{"year":2010,"amount":310073},{"year":2011,"amount":351337},{"year":2012,"amount":416978},{"year":2013,"amount":467316},{"year":2014,"amount":522728},{"year":2015,"amount":416816},{"year":2016,"amount":383334},{"year":2017,"amount":391650},{"year":2018,"amount":293462},{"year":2019,"amount":512914},{"year":2020,"amount":401216},{"year":2021,"amount":1606304},{"year":2022,"amount":316402},{"year":2023,"amount":188049},{"year":2024,"amount":336538},{"year":2025,"amount":260024}]}]}}